XML 40 R28.htm IDEA: XBRL DOCUMENT v3.20.4
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Deferred Revenue, by Arrangement, Disclosure Changes in deferred revenue were as follows:
Twelve Months Ended December 31, 2020
Balance at December 31, 2019$7,355,270 
   Deferral of revenue13,773,421 
   Recognition of revenue(14,768,693)
   Change in reserves9,131 
Balance at December 31, 2020$6,369,129 
Right of Use Assets and Liabilities and Lease Costs We have various operating leases for office facilities that expire through 2021. Below is a summary of our right of use assets and liabilities as of December 31, 2020.
Right of use assets$536,272 
Lease liability obligations, current665,074 
Lease liability obligations, less current portion— 
Total lease liability obligations$665,074 
Weighted-average remaining lease term0.44
Weighted-average discount rate5.95 %

    Our operating lease costs for the year ended December 31, 2020 were as follows:

Years Ended December 31,
20202019
Components of lease expense:
Operating lease cost1,794,187 2,495,865 
Sublease income(505,626)(623,776)
Net lease cost$1,288,561 $1,872,089 
Future Minimum Lease Payments Approximate future minimum lease payments for our right of use assets over the remaining lease periods as of December 31, are as follows:
2021659,754 
Total minimum lease payments659,754 
Less interest5,320 
Present value of lease liabilities665,074 
Schedule of Intangible Assets and Goodwill
The gross carrying amount and accumulated amortization of goodwill and other intangible assets as of December 31, 2020 and 2019 are as follows: 
December 31, 2020December 31, 2019
Goodwill$4,150,339 $4,150,339 
Other intangible assets:  
Gross carrying amount$4,027,912 $3,947,103 
Accumulated amortization(3,927,778)(3,889,385)
Net carrying amount$100,134 $57,718 
Summary of Software Development Costs The gross carrying amount and accumulated amortization of software development costs as of December 31, 2020 and 2019 are as follows:
December 31, 2020December 31, 2019
Software development costs:  
Gross carrying amount$2,950,132 $2,950,132 
Accumulated amortization(2,930,854)(2,923,120)
Software development costs, net$19,278 $27,012 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following represents the common stock equivalents that were excluded from the computation of diluted shares outstanding because their effect would have been anti-dilutive for the years ended December 31, 2020 and 2019:
 Year Ended December 31,
20202019
Stock options, warrants and restricted stock1,395,993 1,263,009 
Series A redeemable convertible preferred stock87,815 87,815 
Total anti-dilutive common stock equivalents1,483,808 1,350,824 
Computation of Earnings Per Share
The following represents a reconciliation of the numerators and denominators of the basic and diluted EPS computation:
Year Ended December 31,
20202019
Numerator:
Net income (loss)$1,138,509 $(1,751,954)
Effects of Series A redeemable convertible preferred stock:
Less: Accrual of Series A redeemable convertible preferred stock dividends1,083,892 1,157,762 
Less: Accretion to redemption value of Series A redeemable convertible preferred stock552,551 389,811 
Net income (loss) attributable to common stockholders$(497,934)$(3,299,527)
Denominator:
Weighted average basic shares outstanding5,920,517 5,900,621 
Weighted average diluted shares outstanding5,920,517 5,900,621 
EPS:
Basic net income (loss) per share attributable to common stockholders$(0.08)$(0.56)
Diluted net income (loss) per share attributable to common stockholders$(0.08)$(0.56)