XML 14 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 1,920,656 $ 1,475,166
Accounts receivable, net of allowances 2,836,571 3,406,550
Prepaid expenses and other current assets 1,837,596 2,252,372
Inventory 15,275 30,014
Contract assets 254,483 749,515
Total current assets 6,864,581 7,913,617
Property and equipment, net of accumulated depreciation and amortization 197,020 369,273
Operating lease right-of-use assets, net 536,272 1,842,254
Deferred tax assets 330,552 258,841
Software development costs, net 19,278 27,012
Other assets 863,964 829,335
Goodwill 4,150,339 4,150,339
Other intangible assets, net 100,134 57,718
Long-term contract assets 343,934 327,757
Total assets 13,406,074 15,776,146
Current liabilities:    
Accounts payable 453,791 1,302,290
Accrued expenses 2,293,765 2,533,824
Current portion of operating lease liabilities 665,074 1,655,522
Short-term loan, net of debt issuance costs and discounts 3,320,863 947,501
Deferred revenue, net 4,603,270 5,270,190
Total current liabilities 11,336,763 11,709,327
Liabilities, Noncurrent [Abstract]    
Other long-term liabilities 703,889 745,254
Notes payable, net of debt issuance costs and discounts 754,000 2,906,133
Operating lease liabilities, less current portion 0 624,859
Deferred tax liabilities 513,027 432,520
Deferred revenue 1,765,859 2,085,080
Total liabilities 15,073,538 18,503,173
Commitments and contingencies (Note 11)
Series A redeemable convertible preferred stock, $0.001 par value, 2,000,000 shares authorized, 900,000 shares issued and outstanding, redemption value of $13,346,577 and $12,262,685, respectively 12,940,722 11,304,279
Stockholders' equity:    
Common stock - $0.001 par value, 30,000,000 shares authorized, 5,949,463 and 5,918,733 shares issued and outstanding, respectively 5,949 5,919
Additional paid-in capital 110,107,170 111,727,888
Accumulated deficit (122,733,344) (123,871,853)
Accumulated other comprehensive loss, net (1,987,961) (1,893,260)
Total stockholders' deficit (14,608,186) (14,031,306)
Total liabilities and stockholders' deficit $ 13,406,074 $ 15,776,146