XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (Unaudited) Statement - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
AOCI Attributable to Parent [Member]
Beginning balance (shares) at Dec. 31, 2018   5,872,552      
Ending balance (shares) at Mar. 31, 2019   5,872,552      
Beginning balance at Dec. 31, 2018 $ (10,765,901) $ 5,873 $ 113,243,227 $ (122,119,899) $ (1,895,102)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (124,907)     (124,907)  
Share-based compensation to employees 9,251   9,251    
Accretion of Series A redeemable convertible preferred stock (129,239)   (129,239)    
Dividends on Series A redeemable convertible preferred stock (247,027)   (247,027)    
Foreign currency translation 19,392       19,392
Ending balance at Mar. 31, 2019 (11,238,431) $ 5,873 112,876,212 (122,244,806) (1,875,710)
Beginning balance (shares) at Dec. 31, 2018   5,872,552      
Ending balance (shares) at Sep. 30, 2019   5,918,733      
Beginning balance at Dec. 31, 2018 (10,765,901) $ 5,873 113,243,227 (122,119,899) (1,895,102)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (1,853,544)        
Accretion of Series A redeemable convertible preferred stock (402,861)        
Dividends on Series A redeemable convertible preferred stock (770,027)        
Foreign currency translation (161,515)        
Ending balance at Sep. 30, 2019 (13,925,266) $ 5,919 112,098,875 (123,973,443) (2,056,617)
Beginning balance (shares) at Mar. 31, 2019   5,872,552      
Ending balance (shares) at Jun. 30, 2019   5,887,733      
Beginning balance at Mar. 31, 2019 (11,238,431) $ 5,873 112,876,212 (122,244,806) (1,875,710)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (1,171,723)     (1,171,723)  
Share-based compensation to employees 16,231   16,231    
Warrants exercised (shares)   15,181      
Warrants exercised 0 $ (15) (15)    
Accretion of Series A redeemable convertible preferred stock (134,223)   (134,223)    
Dividends on Series A redeemable convertible preferred stock (256,553)   (256,553)    
Foreign currency translation (49,410)       (49,410)
Ending balance at Jun. 30, 2019 (12,834,109) $ 5,888 112,501,652 (123,416,529) (1,925,120)
Ending balance (shares) at Sep. 30, 2019   5,918,733      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (556,914)     (556,914)  
Share-based compensation to employees 3,100   3,100    
Warrants exercised (shares)   31,000      
Warrants exercised 0 $ (31) (31)    
Accretion of Series A redeemable convertible preferred stock (139,399)   (139,399)    
Dividends on Series A redeemable convertible preferred stock (266,447)   (266,447)    
Foreign currency translation (131,497)       (131,497)
Ending balance at Sep. 30, 2019 $ (13,925,266) $ 5,919 112,098,875 (123,973,443) (2,056,617)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Common stock, shares outstanding (in shares) 5,918,733        
Beginning balance (shares) at Dec. 31, 2019   5,918,733      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Restricted stock issued (shares)   1,104      
Ending balance (shares) at Mar. 31, 2020   5,919,837      
Beginning balance at Dec. 31, 2019 $ (14,031,306) $ 5,919 111,727,888 (123,871,853) (1,893,260)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (719,840)     (719,840)  
Restricted stock issued 0 (1) (1)    
Share-based compensation to employees 4,510   4,510    
Accretion of Series A redeemable convertible preferred stock (26,090)   (26,090)    
Dividends on Series A redeemable convertible preferred stock (285,760)   (285,760)    
Foreign currency translation (13,153)       (13,153)
Ending balance at Mar. 31, 2020 (15,071,639) $ 5,920 111,420,547 (124,591,693) (1,906,413)
Beginning balance (shares) at Dec. 31, 2019   5,918,733      
Ending balance (shares) at Sep. 30, 2020   5,919,837      
Beginning balance at Dec. 31, 2019 (14,031,306) $ 5,919 111,727,888 (123,871,853) (1,893,260)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss 1,232,927        
Accretion of Series A redeemable convertible preferred stock (366,566)        
Dividends on Series A redeemable convertible preferred stock (812,362)        
Foreign currency translation (45,474)        
Ending balance at Sep. 30, 2020 (14,011,389) $ 5,920 110,560,351 (122,638,926) (1,938,734)
Beginning balance (shares) at Mar. 31, 2020   5,919,837      
Ending balance (shares) at Jun. 30, 2020   5,919,837      
Beginning balance at Mar. 31, 2020 (15,071,639) $ 5,920 111,420,547 (124,591,693) (1,906,413)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss 406,558     406,558  
Share-based compensation to employees 3,060   3,060    
Accretion of Series A redeemable convertible preferred stock (165,141)   (165,141)    
Dividends on Series A redeemable convertible preferred stock (260,595)   (260,595)    
Foreign currency translation (8,087)       (8,087)
Ending balance at Jun. 30, 2020 (15,095,844) $ 5,920 110,997,871 (124,185,135) (1,914,500)
Ending balance (shares) at Sep. 30, 2020   5,919,837      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss 1,546,209     1,546,209  
Share-based compensation to employees 3,822   3,822    
Accretion of Series A redeemable convertible preferred stock (175,335)   (175,335)    
Dividends on Series A redeemable convertible preferred stock (266,007)   (266,007)    
Foreign currency translation (24,234)       (24,234)
Ending balance at Sep. 30, 2020 $ (14,011,389) $ 5,920 $ 110,560,351 $ (122,638,926) $ (1,938,734)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Common stock, shares outstanding (in shares) 5,919,837