XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (Unaudited) Statement - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
AOCI Attributable to Parent [Member]
Beginning balance (shares) at Dec. 31, 2018   5,872,552      
Ending balance (shares) at Mar. 31, 2019   5,872,552      
Beginning balance at Dec. 31, 2018 $ (10,765,901) $ 5,873 $ 113,243,227 $ (122,119,899) $ (1,895,102)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (124,907)     (124,907)  
Share-based compensation to employees 9,251   9,251    
Accretion of Series A redeemable convertible preferred stock (129,239)   (129,239)    
Dividends on Series A redeemable convertible preferred stock (247,027)   (247,027)    
Foreign currency translation 19,392       19,392
Ending balance at Mar. 31, 2019 (11,238,431) $ 5,873 112,876,212 (122,244,806) (1,875,710)
Beginning balance (shares) at Dec. 31, 2018   5,872,552      
Ending balance (shares) at Jun. 30, 2019   5,887,733      
Beginning balance at Dec. 31, 2018 (10,765,901) $ 5,873 113,243,227 (122,119,899) (1,895,102)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (1,296,630)        
Accretion of Series A redeemable convertible preferred stock (263,462)        
Dividends on Series A redeemable convertible preferred stock (503,580)        
Foreign currency translation (30,018)        
Ending balance at Jun. 30, 2019 (12,834,109) $ 5,888 112,501,652 (123,416,529) (1,925,120)
Beginning balance (shares) at Mar. 31, 2019   5,872,552      
Ending balance (shares) at Jun. 30, 2019   5,887,733      
Beginning balance at Mar. 31, 2019 (11,238,431) $ 5,873 112,876,212 (122,244,806) (1,875,710)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (1,171,723)     (1,171,723)  
Share-based compensation to employees 16,231   16,231    
Warrants exercised (shares)   15,181      
Warrants exercised 0 $ 15 (15)    
Accretion of Series A redeemable convertible preferred stock (134,223)   (134,223)    
Dividends on Series A redeemable convertible preferred stock (256,553)   (256,553)    
Foreign currency translation (49,410)       (49,410)
Ending balance at Jun. 30, 2019 (12,834,109) $ 5,888 112,501,652 (123,416,529) (1,925,120)
Beginning balance (shares) at Dec. 31, 2019   5,918,733      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Restricted stock issued (shares)   1,104      
Ending balance (shares) at Mar. 31, 2020   5,919,837      
Beginning balance at Dec. 31, 2019 (14,031,306) $ 5,919 111,727,888 (123,871,853) (1,893,260)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (719,840)     (719,840)  
Restricted stock issued 0 1 (1)    
Share-based compensation to employees 4,510   4,510    
Accretion of Series A redeemable convertible preferred stock (26,090)   (26,090)    
Dividends on Series A redeemable convertible preferred stock (285,760)   (285,760)    
Foreign currency translation (13,153)       (13,153)
Ending balance at Mar. 31, 2020 (15,071,639) $ 5,920 111,420,547 (124,591,693) (1,906,413)
Beginning balance (shares) at Dec. 31, 2019   5,918,733      
Ending balance (shares) at Jun. 30, 2020   5,919,837      
Beginning balance at Dec. 31, 2019 (14,031,306) $ 5,919 111,727,888 (123,871,853) (1,893,260)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (313,282)        
Accretion of Series A redeemable convertible preferred stock (191,231)        
Dividends on Series A redeemable convertible preferred stock (546,355)        
Foreign currency translation (21,240)        
Ending balance at Jun. 30, 2020 (15,095,844) $ 5,920 110,997,871 (124,185,135) (1,914,500)
Beginning balance (shares) at Mar. 31, 2020   5,919,837      
Ending balance (shares) at Jun. 30, 2020   5,919,837      
Beginning balance at Mar. 31, 2020 (15,071,639) $ 5,920 111,420,547 (124,591,693) (1,906,413)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss 406,558     406,558  
Share-based compensation to employees 3,060   3,060    
Accretion of Series A redeemable convertible preferred stock (165,141)   (165,141)    
Dividends on Series A redeemable convertible preferred stock (260,595)   (260,595)    
Foreign currency translation (8,087)       (8,087)
Ending balance at Jun. 30, 2020 $ (15,095,844) $ 5,920 $ 110,997,871 $ (124,185,135) $ (1,914,500)