XML 51 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (Unaudited) Statement - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
AOCI Attributable to Parent [Member]
Beginning balance at Dec. 31, 2017 $ (21,224,797) $ 601 $ 112,234,058 $ (130,930,284) $ (570,329) $ (1,958,843)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss 506,877     506,877    
Share-based compensation to employees (22,895)   (22,895)      
Accretion of Series A redeemable convertible preferred stock (38,105)   (38,105)      
Dividends on Series A redeemable convertible preferred stock (243,167)   (243,167)      
Deemed dividends on Series A redeemable convertible preferred stock (2,269,042)   (2,269,042)      
Foreign currency translation (85,245)         (85,245)
Cumulative effect of adoption of ASC 606 8,930,633     8,930,633    
Ending balance at Mar. 31, 2018 (14,445,741) 601 109,660,849 (121,492,774) (570,329) (2,044,088)
Beginning balance at Dec. 31, 2017 (21,224,797) 601 112,234,058 (130,930,284) (570,329) (1,958,843)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (829,656)          
Accretion of Series A redeemable convertible preferred stock (240,743)          
Dividends on Series A redeemable convertible preferred stock (687,152)          
Foreign currency translation 114,772          
Ending balance at Sep. 30, 2018 (12,027,337) 979 112,645,062 (122,829,307) 0 (1,844,071)
Beginning balance at Mar. 31, 2018 (14,445,741) 601 109,660,849 (121,492,774) (570,329) (2,044,088)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (1,004,104)     (1,004,104)    
Adjustments to Additional Paid in Capital, Warrant Issued 4,143,000   4,143,000      
Stock Issued During Period, Value, New Issues 0 (378) (570,707)   (570,329)  
Share-based compensation to employees 29,519   29,519      
Accretion of Series A redeemable convertible preferred stock (77,645)   (77,645)      
Dividends on Series A redeemable convertible preferred stock (214,963)   (214,963)      
Foreign currency translation 129,956         129,956
Ending balance at Jun. 30, 2018 (11,439,978) 979 112,970,053 (122,496,878) 0 (1,914,132)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (332,429)     (332,429)    
Share-based compensation to employees 29,024   29,024      
Accretion of Series A redeemable convertible preferred stock (124,993)   (124,993)      
Dividends on Series A redeemable convertible preferred stock (229,022)   (229,022)      
Foreign currency translation 70,061         70,061
Ending balance at Sep. 30, 2018 (12,027,337) 979 112,645,062 (122,829,307) $ 0 (1,844,071)
Beginning balance at Dec. 31, 2018 (11,553,796) 5,873 113,243,227 (122,907,794)   (1,895,102)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (124,907)     (124,907)    
Share-based compensation to employees 9,251   9,251      
Accretion of Series A redeemable convertible preferred stock (129,239)   (129,239)      
Dividends on Series A redeemable convertible preferred stock (247,027)   (247,027)      
Foreign currency translation 19,392         19,392
Ending balance at Mar. 31, 2019 (12,026,326) 5,873 112,876,212 (123,032,701)   (1,875,710)
Beginning balance at Dec. 31, 2018 (11,553,796) 5,873 113,243,227 (122,907,794)   (1,895,102)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (1,853,544)          
Accretion of Series A redeemable convertible preferred stock (402,861)          
Dividends on Series A redeemable convertible preferred stock (770,027)          
Foreign currency translation (161,515)          
Ending balance at Sep. 30, 2019 (14,713,161) 5,919 112,098,875 (124,761,338)   (2,056,617)
Beginning balance at Mar. 31, 2019 (12,026,326) $ 5,873 112,876,212 (123,032,701)   (1,875,710)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (1,171,723)     (1,171,723)    
Stock Issued During Period, Value, New Issues     (15)      
Share-based compensation to employees $ 16,231   16,231      
Stock Issued During Period, Shares, New Issues 0 15        
Accretion of Series A redeemable convertible preferred stock $ (134,223)   (134,223)      
Dividends on Series A redeemable convertible preferred stock (256,553)   (256,553)      
Foreign currency translation (49,410)         (49,410)
Ending balance at Jun. 30, 2019 (13,622,004) $ 5,888 112,501,652 (124,204,424)   (1,925,120)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (556,914)     (556,914)    
Stock Issued During Period, Value, New Issues     (31)      
Share-based compensation to employees $ 3,100   3,100      
Stock Issued During Period, Shares, New Issues 0 31        
Accretion of Series A redeemable convertible preferred stock $ (139,399)   (139,399)      
Dividends on Series A redeemable convertible preferred stock (266,447)   (266,447)      
Foreign currency translation (131,497)         (131,497)
Ending balance at Sep. 30, 2019 $ (14,713,161) $ 5,919 $ 112,098,875 $ (124,761,338)   $ (2,056,617)