XML 46 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Series A Redeemable Convertible Preferred Stock (Tables)
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Derivative Reconciliation
The fair value of these derivative instruments and the loss recorded on the change in the fair value of these derivative instruments, which was included in “Interest and other income, net” within the condensed consolidated statement of operations, for the twelve months ended December 31, 2018 and 2017, were as follows:
 
 
Years Ended December 31,
 
 
2018
 
2017
Beginning Balance
 
$
445,838

 
$
336,862

Total loss recognized in earnings
 
52,248

 
108,976

Ending Balance
 
$
498,086

 
$
445,838

Reconciliation of net loss attributable to common stockholders
The following represents a reconciliation of net loss attributable to common stockholders for the twelve months ended December 31, 2018 and 2017, respectively:

 
 
Years Ended December 31,
 
 
2018
 
2017
Net income (loss)
 
$
(906,714
)
 
$
1,052,401

Effects of Series A redeemable convertible preferred stock:
 
 
 
 
Less: Accrual of Series A redeemable convertible preferred stock dividends
 
1,035,977

 
873,043

Less: Accretion to redemption value of Series A redeemable convertible preferred stock
 
254,212

 

Less: Deemed dividend on Series A redeemable convertible preferred stock
 
2,269,042

 

Net income (loss) attributable to common stockholders
 
$
(4,465,945
)
 
$
179,358