XML 40 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Intangible Assets and Goodwill
The gross carrying amount and accumulated amortization of goodwill and other intangible assets as of December 31, 2018 and 2017 are as follows: 
 
 
December 31, 2018
 
December 31, 2017
Goodwill
 
$
4,150,339

 
$
4,150,339

Other intangible assets:
 
 

 
 

Gross carrying amount
 
$
3,891,241

 
$
3,816,402

Accumulated amortization
 
(3,799,907
)
 
(3,674,771
)
Net carrying amount
 
$
91,334

 
$
141,631

Summary of Software Development Costs
The gross carrying amount and accumulated amortization of software development costs as of December 31, 2018 and 2017 are as follows:
 
 
December 31, 2018
 
December 31, 2017
Software development costs:
 
 
 
 
Gross carrying amount
 
$
2,950,132

 
$
2,917,215

Accumulated amortization
 
(2,861,363
)
 
(2,637,801
)
Software development costs, net
 
$
88,769

 
$
279,414

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
The following represents the common stock equivalents that were excluded from the computation of diluted shares outstanding because their effect would have been anti-dilutive for the years ended December 31, 2018 and 2017:
 
 
Year Ended December 31,
 
 
2018
 
2017
Stock options, warrants and restricted stock
 
2,997,330

 
16,434,296

Series A redeemable convertible preferred stock
 
8,781,516

 
8,781,516

Total anti-dilutive common stock equivalents
 
11,778,846

 
25,215,812

Computation of Earnings Per Share
The following represents a reconciliation of the numerators and denominators of the basic and diluted EPS computation:
 
 
Year Ended December 31,
 
 
2018
 
2017
Numerator:




Net income (loss)

$
(906,714
)
 
$
1,052,401

Effects of Series A redeemable convertible preferred stock:

 
 
 
Less: Accrual of Series A redeemable convertible preferred stock dividends

1,035,977

 
873,043

Less: Accretion to redemption value of Series A redeemable convertible preferred stock

254,212

 
—

Less: Deemed dividend on Series A redeemable convertible preferred stock
 
$
2,269,042

 
$
—

Net income (loss) attributable to common stockholders

$
(4,465,945
)
 
$
179,358

 

 
 
 
Denominator:

 
 
 
Weighted average basic shares outstanding

93,330,146

 
44,413,061

Effect of dilutive securities:

 
 
 
Stock options, warrants and restricted stock

—

 
2,586,266

Series A redeemable convertible preferred stock

—

 
—

Weighted average diluted shares outstanding

93,330,146

 
46,999,327

 

 
 
 
EPS:

 
 
 
Basic net income (loss) per share attributable to common stockholders

$
(0.05
)
 
$
—

Diluted net income (loss) per share attributable to common stockholders

$
(0.05
)
 
$
—

Impact on the Balance Sheet from Adopting Revenue Recognition Standard
Following is a summary of the impact to the Company’s current financial results from adopting the new revenue recognition standard:

Statements of Operations
Under Previous Guidance
New Revenue Standard Adjustment
Under Current Accounting Guidance
Year Ended December 31, 2018
 
 
 
Product revenue
9,250,082

(3,483,550
)
5,766,532

Support and services revenue
12,071,374

—

12,071,374

Selling and marketing
4,461,572

(7,875
)
4,453,697

Income tax expense (benefit)
233,288

—

233,288

Net income (loss)
2,568,961

(3,475,675
)
(906,714
)
Net loss attributable to common stockholders
(990,270
)
(3,475,675
)
(4,465,945
)
Basic net loss per share attributable to common stockholders
(0.01
)
(0.04
)
(0.05
)
Diluted net loss per share attributable to common stockholders
(0.01
)
(0.04
)
(0.05
)


Balance Sheets
Under Previous Guidance
New Revenue Standard Adjustment
Under Current Accounting Guidance
December 31, 2018
 
 
 
Prepaid expenses and other current assets
1,488,171

421,675

1,909,846

Contract assets, net, current
—

637,179

637,179

Contract assets, net, long-term
—

516,643

516,643

Deferred revenue, net, current
8,735,622

(1,876,030
)
6,859,592

Deferred tax liabilities, net
297,890

—

297,890

Deferred revenue, net, long-term
4,510,331

(2,003,433
)
2,506,898

Accumulated deficit
(128,362,754
)
5,454,960

(122,907,794
)