XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share

Basic earnings per share ("EPS") is computed based on the weighted average number of shares of common stock outstanding. Diluted EPS is computed based on the weighted average number of common shares outstanding increased by dilutive common stock equivalents, attributable to stock option awards, restricted stock awards, warrants and the Series A Preferred Stock outstanding.

The following represents the common stock equivalents that were excluded from the computation of diluted shares outstanding because their effect would have been anti-dilutive for the three and nine months ended September 30, 2018 and 2017:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Stock options, warrants and restricted stock
 
370,117,830

 
2,309,950

 
370,117,830

 
2,786,418

Series A redeemable convertible preferred stock
 
8,781,516

 
8,781,516

 
8,781,516

 
8,781,516

Total anti-dilutive common stock equivalents
 
378,899,346

 
11,091,466

 
378,899,346

 
11,567,934



The following represents a reconciliation of the numerators and denominators of the basic and diluted EPS computation:  
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,

 
2018
 
2017
 
2018
 
2017
Numerator
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(332,429
)
 
$
1,429,173

 
$
(829,656
)
 
$
(322,825
)
Effects of Series A redeemable convertible preferred stock:
 
 

 
 

 
 

 
 

Less: Series A redeemable convertible preferred stock dividends
 
229,022

 
215,000

 
687,152

 
634,664

Less: Deemed dividend on Series A redeemable convertible preferred stock
 

 

 
2,269,042

 

Less: Accretion to redemption value of Series A redeemable convertible preferred stock
 
124,993

 

 
240,743

 

Net income (loss) attributable to common stockholders
 
$
(686,444
)
 
$
1,214,173

 
$
(4,026,593
)
 
$
(957,489
)
Denominator
 
 

 
 

 
 

 
 

Weighted average basic shares outstanding
 
97,935,348

 
44,552,892

 
75,844,719

 
44,362,367

Effect of dilutive securities:
 
 

 
 

 
 

 
 

Stock options, warrants and restricted stock
 

 
901,468

 

 

Series A redeemable convertible preferred stock
 

 
8,781,516

 

 

Weighted average diluted shares outstanding
 
97,935,348

 
54,235,876

 
75,844,719

 
44,362,367

 
 
 
 
 
 
 
 
 
EPS
 
 

 
 

 
 

 
 

Basic net income (loss) per share attributable to common stockholders
 
$
(0.01
)
 
$
0.03

 
$
(0.05
)
 
$
(0.02
)
Diluted net income (loss) per share attributable to common stockholders
 
$
(0.01
)
 
$
0.02

 
$
(0.05
)
 
$
(0.02
)