XML 47 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Series A Redeemable Convertible Preferred Stock (Tables)
9 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Embedded Derivative Instruments Rollforward
The fair value of these derivative instruments and the loss recorded on the change in the fair value of these derivative instruments, which was included in “Interest and other income, net” within the condensed consolidated statement of operations, for the three and nine months ended September 30, 2018 and 2017, were as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Beginning Balance
 
$
482,871

 
$
419,560

 
$
445,838

 
$
336,862

Total loss recognized in earnings
 
15,215

 
5,076

 
52,248

 
87,774

Ending Balance
 
$
498,086

 
$
424,636

 
$
498,086

 
$
424,636

Reconciliation of net (loss) income attributable to common stockholders
The following represents a reconciliation of net loss attributable to common stockholders for the three and nine months ended September 30, 2018 and 2017, respectively:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Net income (loss)
 
$
(332,429
)
 
$
1,429,173

 
$
(829,656
)
 
$
(322,825
)
Effects of Series A redeemable convertible preferred stock:
 
 

 
 

 
 

 
 

Less: Accrual of Series A redeemable convertible preferred stock dividends
 
229,022

 
215,000

 
687,152

 
634,664

Less: Deemed dividend on Series A redeemable convertible preferred stock
 

 

 
2,269,042

 

Less: Accretion to redemption value of Series A redeemable convertible preferred stock
 
124,993

 

 
240,743

 

Net income (loss) attributable to common stockholders
 
$
(686,444
)
 
$
1,214,173

 
$
(4,026,593
)
 
$
(957,489
)