XML 75 R64.htm IDEA: XBRL DOCUMENT v3.10.0.1
Series A Redeemable Convertible Preferred Stock (Details Narrative)
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
Integer
$ / shares
shares
Jun. 30, 2017
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
$ / shares
shares
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 16, 2013
USD ($)
$ / shares
shares
Sep. 13, 2013
$ / shares
shares
Class of Stock [Line Items]                    
Series A redeemable convertible preferred stock issued (in shares) | shares 900,000   900,000     900,000        
Series A redeemable convertible preferred stock, par value (in dollars per share) | $ / shares $ 0.001   $ 0.001     $ 0.001        
Series A redeemable convertible preferred stock, redemption value $ 10,527,075   $ 10,527,075     $ 9,000,000        
Consecutive trading days, convertible debt threshold | Integer     60              
Minimum percentage of common stock price to conversion price to determine eligibility of conversion through 60 consecutive trading days     250.00%              
Threshold of stock price trigger, percentage     225.00%              
Daily trading volume     25.00%              
Consecutive days     20 days              
Series A redeemable convertible preferred stock, financing proceeds threshold     $ 5,000,000              
Series A redeemable convertible preferred stock redemption price upon fundamental sale, percentage of per share purchase price     250.00%              
Series A redeemable convertible preferred stock, redemption price upon fundamental sale, value $ 22,500,000   $ 22,500,000              
Series A redeemable convertible preferred stock, redemption price upon fundamental sale, per share purchase price | $ / shares $ 2.56   $ 2.56              
Series A redeemable convertible preferred stock redemption percentage upon fundamental sale percentage required to redeem     100.00%              
Upon certain triggering events holders can redeem     100.00%              
Basis spread on Series A redeemable convertible preferred stock dividend, percentage     5.00%              
Series A redeemable convertible preferred, stock dividend rate description     holders of the Series A Preferred Stock are entitled to receive quarterly dividends at the Prime Rate (Wall Street Journal Eastern Edition) plus 5% (up to a maximum amount of 10%)              
Series A redeemable convertible preferred stock dividend, minimum cash flow requirement     $ 1,000,000.0              
Dividend payable $ 1,642,825   $ 1,642,825              
Stock Price (in dollars per share) | $ / shares $ 0.01   $ 0.01             $ 1.23
Voting power | shares                   7,317,073
Percentage of accounts receivable     80.00%              
Accounting treatment for temporary equity     The Company has classified the Series A Preferred Stock as temporary equity in the financial statements as it is subject to redemption at the option of the holder under certain circumstances.              
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis with Unobservable Inputs $ 482,871 $ 419,560 $ 482,871 $ 419,560 $ 445,838 445,838 $ 355,612 $ 336,862    
Loss on change in fair value 37,033 63,948 37,033 82,698            
Undistributed Series A redeemable convertible preferred stock dividends 214,963 $ 215,089 $ 458,130 $ 419,664            
Series A redeemable convertible preferred stock                    
Class of Stock [Line Items]                    
Series A redeemable convertible preferred stock issued (in shares) | shares                 900,000  
Series A redeemable convertible preferred stock, par value (in dollars per share) | $ / shares                 $ 0.001  
Series A redeemable preferred stock price per share | $ / shares                 $ 10  
Series A redeemable convertible preferred stock, redemption value                 $ 9,000,000  
Series A redeemable convertible preferred stock, conversion price | $ / shares                 $ 1.02488  
Series A redeemable convertible preferred stock | Prime rate                    
Class of Stock [Line Items]                    
Series A redeemable convertible preferred stock, basis spread of dividend     10.00%              
Basis spread on Series A redeemable convertible preferred stock dividend, percentage     5.00%              
Increase of dividend rate each six months stock remains unredeemed     1.00%              
Maximum | Prime rate                    
Class of Stock [Line Items]                    
Maximum dividend rate     10.00%              
Maximum | Series A redeemable convertible preferred stock | Prime rate                    
Class of Stock [Line Items]                    
Maximum dividend rate     19.00%              
Recurring                    
Class of Stock [Line Items]                    
Fair value of derivative instruments $ 482,871   $ 482,871     $ 445,838