XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Series A Redeemable Convertible Preferred Stock (Tables)
6 Months Ended
Jun. 30, 2018
Equity [Abstract]  
Embedded Derivative Instruments Rollforward
The fair value of these derivative instruments and the loss recorded on the change in the fair value of these derivative instruments, which was included in “Interest and other income, net” within the condensed consolidated statement of operations, for the three and six months ended June 30, 2018 and 2017, were as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
Beginning Balance
 
$
445,838

 
$
355,612

 
$
445,838

 
$
336,862

Total loss recognized in earnings
 
37,033

 
63,948

 
37,033

 
82,698

Ending Balance
 
$
482,871

 
$
419,560

 
$
482,871

 
$
419,560

Reconciliation of net (loss) income attributable to common stockholders
The following represents a reconciliation of net loss attributable to common stockholders for the three and six months ended June 30, 2018 and 2017, respectively:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
Net loss
 
$
(1,004,104
)
 
$
(639,801
)
 
$
(497,227
)
 
$
(1,751,998
)
Effects of Series A redeemable convertible preferred stock:
 
 

 
 

 
 

 
 

Less: Accrual of Series A redeemable convertible preferred stock dividends
 
214,963

 
215,089

 
458,130

 
419,664

Less: Deemed dividend on Series A redeemable convertible preferred stock
 

 

 
2,269,042

 

Less: Accretion to redemption value of Series A redeemable convertible preferred stock
 
77,645

 

 
115,750

 

Net loss attributable to common stockholders
 
$
(1,296,712
)
 
$
(854,890
)
 
$
(3,340,149
)
 
$
(2,171,662
)