XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Series A Redeemable Convertible Preferred Stock (Tables)
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Embedded Derivative Instruments Rollforward
The fair value of these derivative instruments and the loss recorded on the change in the fair value of these derivative instruments, which was included in “Interest and other income, net” within the condensed consolidated statement of operations, for the three months ended March 31, 2018 and 2017, were as follows:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
Beginning Balance
 
$
445,838

 
$
336,862

Total loss recognized in earnings
 

 
18,750

Ending Balance
 
$
445,838

 
$
355,612

Reconciliation of net (loss) income attributable to common stockholders
The following represents a reconciliation of net loss attributable to common stockholders for the three months ended March 31, 2018 and 2017, respectively:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
Net income (loss)
 
$
506,877

 
$
(1,112,197
)
Effects of Series A redeemable convertible preferred stock:
 
 

 
 

Less: Accrual of Series A redeemable convertible preferred stock dividends
 
243,167

 
204,575

Less: Deemed dividend on Series A redeemable convertible preferred stock
 
2,269,042

 

Less: Accretion to redemption value of Series A redeemable convertible preferred stock
 
38,105

 

Net loss attributable to common stockholders
 
$
(2,043,437
)
 
$
(1,316,772
)