XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Series A Redeemable Convertible Preferred Stock (Tables)
9 Months Ended
Sep. 30, 2017
Equity [Abstract]  
Embedded Derivative Instruments Rollforward
The fair value of these derivative instruments and the loss recorded on the change in the fair value of these derivative instruments, which was included in “Interest and other income, net” within the condensed consolidated statement of operations, for the three and nine months ended September 30, 2017 and 2016, were as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Beginning Balance
 
$
419,560

 
$
164,670

 
$
336,862

 
$
82,024

Total loss recognized in earnings
 
5,076

 
8,997

 
87,774

 
91,643

Ending Balance
 
$
424,636

 
$
173,667

 
$
424,636

 
$
173,667

Reconciliation of net (loss) income attributable to common stockholders
The following represents a reconciliation of net loss attributable to common stockholders for the three and nine months ended September 30, 2017 and 2016:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Net loss
 
$
1,429,173

 
$
(1,976,173
)
 
$
(322,825
)
 
$
(9,807,667
)
Effects of Series A redeemable convertible preferred stock:
 
 

 
 

 
 

 
 

Less: Series A redeemable convertible preferred stock dividends
 
215,000

 
194,012

 
634,664

 
581,986

Less: Accretion to redemption value of Series A redeemable convertible preferred stock
 

 
178,619

 

 
513,269

Net gain (loss) attributable to common stockholders
 
$
1,214,173

 
$
(2,348,804
)
 
$
(957,489
)
 
$
(10,902,922
)