XML 43 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Series A Redeemable Convertible Preferred Stock (Tables)
6 Months Ended
Jun. 30, 2017
Equity [Abstract]  
Embedded Derivative Instruments Rollforward
The fair value of these derivative instruments and the loss recorded on the change in the fair value of these derivative instruments, which was included in “Interest and other income, net” within the condensed consolidated statement of operations, for the three and six months ended June 30, 2017 and 2016, were as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Beginning Balance
 
$
355,612

 
$
133,229

 
$
336,862

 
$
82,024

Total loss recognized in earnings
 
63,948

 
31,441

 
82,698

 
82,646

Ending Balance
 
$
419,560

 
$
164,670

 
$
419,560

 
$
164,670

Reconciliation of net (loss) income attributable to common stockholders
The following represents a reconciliation of net loss attributable to common stockholders for the three and six months ended June 30, 2017 and 2016:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Net loss
 
$
(639,801
)
 
$
(3,534,882
)
 
$
(1,751,998
)
 
$
(7,831,494
)
Effects of Series A redeemable convertible preferred stock:
 
 

 
 

 
 

 
 

Less: Series A redeemable convertible preferred stock dividends
 
215,089

 
195,366

 
419,664

 
387,974

Less: Accretion to redemption value of Series A redeemable convertible preferred stock
 

 
170,981

 

 
334,650

Net loss attributable to common stockholders
 
$
(854,890
)
 
$
(3,901,229
)
 
$
(2,171,662
)
 
$
(8,554,118
)