XML 43 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Series A Redeemable Convertible Preferred Stock (Tables)
3 Months Ended
Mar. 31, 2017
Equity [Abstract]  
Embedded Derivative Instruments Rollforward
The fair value of these derivative instruments and the loss recorded on the change in the fair value of these derivative instruments, which was included in “Interest and other income, net” within the condensed consolidated statement of operations, for the three months ended March 31, 2017 and 2016, were as follows:
 
 
Three Months Ended March 31,
 
 
2017
 
2016
Beginning Balance
 
$
336,862

 
$
82,024

Total loss recognized in earnings
 
18,750

 
51,205

Ending Balance
 
$
355,612

 
$
133,229

Reconciliation of net (loss) income attributable to common stockholders
The following represents a reconciliation of net loss attributable to common stockholders for the three months ended March 31, 2017 and 2016:
 
 
Three Months Ended March 31,
 
 
2017
 
2016
Net loss
 
$
(1,112,197
)
 
$
(4,296,612
)
Effects of Series A redeemable convertible preferred stock:
 
 

 
 

Less: Series A redeemable convertible preferred stock dividends
 
204,575

 
192,608

Less: Accretion to redemption value of Series A redeemable convertible preferred stock
 

 
163,669

Net loss attributable to common stockholders
 
$
(1,316,772
)
 
$
(4,652,889
)