XML 35 R56.htm IDEA: XBRL DOCUMENT v3.2.0.727
Series A Redeemable Convertible Preferred Stock (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Sep. 16, 2013
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Sep. 13, 2013
Class of Stock [Line Items]              
Series A redeemable convertible preferred stock issued   900,000   900,000   900,000  
Series A redeemable convertible preferred stock, par value   $ 0.001   $ 0.001   $ 0.001  
Series A redeemable convertible preferred stock, purchase consideration (in millions)   $ 9,000,000   $ 9,000,000   $ 9,000,000  
Consecutive trading days, convertible debt threshold       60 days      
Minimum percentage of common stock price to conversion price to determine eligibility of conversion through 60 consecutive trading days       250.00%      
Threshold of stock price trigger, percentage       225.00%      
Daily trading volume       25.00%      
Consecutive days       20 days      
Upon certain triggering events holders can redeem       100.00%      
Basis spread on preferred stock dividend, percentage       5.00%      
Preferred stock dividend rate description       Holders of the Series A redeemable convertible preferred stock are entitled to receive quarterly dividends at the Prime Rate (Wall Street Journal Eastern Edition) plus 5% (up to a maximum amount of 10%)      
Preferred stock dividend, minimum cash flow requirement       $ 1,000,000      
Closing Stock Price             $ 1.23
Voting power   7,317,073   7,317,073      
Percentage of accounts receivable       80.00%      
Accounting treatment for temporary equity       The Company has classified the Series A redeemable convertible preferred stock as temporary equity in the financial statements as it is subject to redemption at the option of the holder under certain circumstances.      
Derivative instruments, fair value $ 170,337 $ 100,561   $ 100,561   $ 137,171  
Transaction costs associated with the Series A redeemable convertible preferred stock issuance 268,323            
Beneficial conversion feature $ 2,000,000            
Accretion to redemption value of Series A redeemable convertible preferred stock   143,557 $ 120,531 280,974 $ 235,907    
Series A redeemable convertible preferred stock dividends   186,904 186,904 377,690 373,808    
Interest and other loss, net              
Class of Stock [Line Items]              
Gain (loss) on the change in fair value of derivatives   $ 8,477 $ 15,818 $ 36,610 $ 47,664    
Series A redeemable convertible preferred stock              
Class of Stock [Line Items]              
Series A redeemable convertible preferred stock issued 900,000            
Series A redeemable convertible preferred stock, par value $ 0.001            
Series A redeemable preferred stock price per share $ 10            
Series A redeemable convertible preferred stock, purchase consideration (in millions) $ 9,000,000            
Series A redeemable convertible preferred stock conversion price $ 1.02488            
Net proceeds from issuance of Series A redeemable convertible preferred stock $ 8,700,000            
Series A redeemable convertible preferred stock | Prime rate              
Class of Stock [Line Items]              
Preferred stock basis spread of dividend       10.00%      
Basis spread on preferred stock dividend, percentage       5.00%      
Increase of dividend rate each six months stock remains unredeemed       1.00%      
Maximum | Prime rate              
Class of Stock [Line Items]              
Maximum dividend rate       10.00%      
Maximum | Series A redeemable convertible preferred stock | Prime rate              
Class of Stock [Line Items]              
Maximum dividend rate       19.00%