XML 62 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan and Lease Losses - Changes in Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 10,262 $ 10,008 $ 10,420 $ 9,689 $ 9,689
Charge-offs (337) (425) (1,229) (1,128) (1,300)
Recoveries 39 93 419 706 789
(Credit) provision 159 578 513 987 1,242
Ending balance 10,123 10,254 10,123 10,254 10,420
Ending balance: related to loans individually evaluated for impairment 240 186 240 186 368
Ending balance: related to loans collectively evaluated for impairment 9,883 10,068 9,883 10,068 10,052
LHFI [Abstract]          
Ending balance 594,565 575,818 594,565 575,818 602,009
Ending balance: individually evaluated for impairment 5,263 5,335 5,263 5,335 6,955
Ending balance: collectively evaluated for impairment 589,302 570,483 589,302 570,483 595,054
Commercial real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,161 3,342 3,295 3,622 3,622
Charge-offs 0 (7) (79) (84) (84)
Recoveries 0 17 0 201 201
(Credit) provision (7) (12) (62) (399) (444)
Ending balance 3,154 3,340 3,154 3,340 3,295
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 3
Ending balance: related to loans collectively evaluated for impairment 3,154 3,340 3,154 3,340 3,292
LHFI [Abstract]          
Ending balance 256,452 253,074 256,452 253,074 261,561
Ending balance: individually evaluated for impairment 1,496 852 1,496 852 904
Ending balance: collectively evaluated for impairment 254,956 252,222 254,956 252,222 260,657
Construction and land development          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 2,273 1,991 2,294 1,674 1,674
Charge-offs 0 0 0 0 0
Recoveries 0 15 351 273 306
(Credit) provision (264) 160 (636) 219 314
Ending balance 2,009 2,166 2,009 2,166 2,294
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 2,009 2,166 2,009 2,166 2,294
LHFI [Abstract]          
Ending balance 78,389 74,885 78,389 74,885 83,369
Ending balance: individually evaluated for impairment 128 144 128 144 144
Ending balance: collectively evaluated for impairment 78,261 74,741 78,261 74,741 83,225
Commercial and industrial          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,371 1,365 1,346 1,513 1,513
Charge-offs 0 0 0 (108) (107)
Recoveries 0 32 0 159 174
(Credit) provision (45) 17 (20) (150) (234)
Ending balance 1,326 1,414 1,326 1,414 1,346
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 1,326 1,414 1,326 1,414 1,346
LHFI [Abstract]          
Ending balance 110,861 106,254 110,861 106,254 108,146
Ending balance: individually evaluated for impairment 1,562 2,120 1,562 2,120 2,105
Ending balance: collectively evaluated for impairment 109,299 104,134 109,299 104,134 106,041
Multi-family          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 344 231 263 171 171
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0 0
(Credit) provision 43 36 124 96 92
Ending balance 387 267 387 267 263
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 387 267 387 267 263
LHFI [Abstract]          
Ending balance 33,751 23,831 33,751 23,831 23,389
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment 33,751 23,831 33,751 23,831 23,389
Residential real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 623 647 656 586 586
Charge-offs 0 0 (8) (40) (40)
Recoveries 6 4 21 23 35
(Credit) provision (5) (76) (45) 6 75
Ending balance 624 575 624 575 656
Ending balance: related to loans individually evaluated for impairment 15 18 15 18 17
Ending balance: related to loans collectively evaluated for impairment 609 557 609 557 639
LHFI [Abstract]          
Ending balance 55,643 49,061 55,643 49,061 56,899
Ending balance: individually evaluated for impairment 591 668 591 668 653
Ending balance: collectively evaluated for impairment 55,052 48,393 55,052 48,393 56,246
Leases          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 2,292 2,052 2,295 1,749 1,749
Charge-offs (322) (310) (1,119) (757) (930)
Recoveries 33 18 47 35 57
(Credit) provision 442 426 1,222 1,159 1,419
Ending balance 2,445 2,186 2,445 2,186 2,295
Ending balance: related to loans individually evaluated for impairment 225 168 225 168 340
Ending balance: related to loans collectively evaluated for impairment 2,220 2,018 2,220 2,018 1,955
LHFI [Abstract]          
Ending balance 55,270 62,671 55,270 62,671 61,838
Ending balance: individually evaluated for impairment 1,017 806 1,017 806 1,242
Ending balance: collectively evaluated for impairment 54,253 61,865 54,253 61,865 60,596
Tax certificates          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 170 358 242 347 347
Charge-offs (15) (108) (23) (139) (139)
Recoveries 0 6 0 14 14
(Credit) provision (19) 29 (83) 63 20
Ending balance 136 285 136 285 242
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 8
Ending balance: related to loans collectively evaluated for impairment 136 285 136 285 234
LHFI [Abstract]          
Ending balance 1,290 3,803 1,290 3,803 3,705
Ending balance: individually evaluated for impairment 469 745 469 745 1,907
Ending balance: collectively evaluated for impairment 821 3,058 821 3,058 1,798
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 28 22 29 27 27
Charge-offs 0 0 0 0 0
Recoveries 0 1 0 1 2
(Credit) provision 14 (2) 13 (7) 0
Ending balance 42 21 42 21 29
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 42 21 42 21 29
LHFI [Abstract]          
Ending balance 2,909 2,239 2,909 2,239 3,102
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment 2,909 2,239 2,909 2,239 3,102
Unallocated          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 0 0 0 0 0
Charge-offs 0 0   0 0
Recoveries 0 0   0 0
(Credit) provision 0 0   0 0
Ending balance 0 0 0 0 0
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 0 0 0 0 0
LHFI [Abstract]          
Ending balance 0 0 0 0 0
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0