XML 23 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Net Cash Provided by (Used in) Operating Activities, Continuing Operations [Abstract]    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 10,965 $ 11,524
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 598 634
Stock compensation expense 85 78
Provision (credit) for loan and lease losses 1,242 (748)
(Credit) provision for credit losses on off-balance sheet credit exposures (333) 425
Impairment charge for OREO 261 703
Net amortization of AFS investment securities 1,556 1,506
Net accretion of net deferred fees on loans (626) (613)
Benefit for deferred income taxes (1,969) (5,176)
Net gains on sales of premises and equipment   (324)
Gains on sales of loans and leases (165)  
Net gains on sales of OREO (678) (919)
Net gains on sales of investment securities (1,431) (900)
Income from company owned life insurance (1,166) (497)
Other-than-temporary impairment on AFS investment securities 190 14
Changes in assets and liabilities:    
Decrease in accrued interest receivable 181 1,121
Increase in other assets (209) 364
Increase in accrued interest payable 2 (17)
Increase in other liabilities (126) (381)
Net cash provided by operating activities 8,377 6,794
Cash flows from investing activities:    
Proceeds from maturities, calls and paydowns of AFS investment securities 62,267 35,585
Proceeds from sales of AFS investment securities 36,436 47,018
Purchase of AFS investment securities (45,909) (59,235)
(Purchase) redemption of Federal Home Loan Bank stock (671) 77
Proceeds from sales of loans and leases 4,178  
Net increase in loans (107,663) (87,976)
Additions to OREO (290) (558)
Proceeds from Life Insurance Policies 748 1,420
Purchase of premises and equipment (2,037) (488)
Proceeds from sales of OREO 5,465 6,465
Net cash provided by investing activities (47,476) (57,692)
Cash flows from financing activities:    
Net (decrease) increase in demand and NOW accounts (5,393) 30,907
Net increase in money market and savings accounts 31,391 34,139
Net increase (decrease) in certificates of deposit 25,656 (17,579)
Net increase in short-term borrowings 10,000 9,000
Repayments of long-term borrowings (11,970) (10,456)
Proceeds from long-term borrowings 15,000  
Distributions to noncontrolling interest (359) (524)
Issuance of Treasury Stock 41 41
Repurchase of preferred stock (29,509)  
Proceeds from stock options exercised 52  
Net cash used in financing activities 34,909 45,528
Net increase (decrease) in cash and cash equivalents (4,190) (5,370)
Cash and cash equivalents at the beginning of the period 25,420 30,790
Cash and cash equivalents at the end of the period 21,230 25,420
Supplemental Disclosure    
Income Taxes Paid 135  
Interest paid 7,313 6,501
Transfers from loans to OREO $ 859 4,342
Transfers from OREO to loans   $ 995