XML 20 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Net Cash Provided by (Used in) Operating Activities, Continuing Operations [Abstract]    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 6,595 $ 5,086
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 394 459
Stock compensation expense 64 57
Provision (credit) for loan and lease losses 987 (1,382)
(Credit) provision for credit losses on off-balance sheet credit exposures (236) 282
Impairment charge for OREO 143 659
Net amortization of premiums on AFS investment securities 1,123 1,164
Net gains on sales of loans and leases (71) 0
Net accretion of net deferred fees on loans (439) (471)
Net gains on sales of OREO (7) (769)
Net gains on sales of investment securities (1,382) (652)
Income from company owned life insurance (847) (372)
Other-than-temporary impairment on AFS investment securities 181 0
Changes in assets and liabilities:    
Decrease in accrued interest receivable 379 934
Increase in other assets (533) (225)
Increase in accrued interest payable (1,531) (1,442)
Increase in other liabilities (909) (497)
Net cash provided by operating activities 8,791 6,709
Cash flows from investing activities:    
Proceeds from maturities, calls and paydowns of AFS investment securities 47,659 28,084
Proceeds from sales of AFS investment securities 36,427 33,653
Purchase of AFS investment securities (25,687) (41,134)
(Purchase) redemption of Federal Home Loan Bank stock (473) 77
Proceeds from sales of loans and leases 2,036 0
Net increase in loans (79,484) (59,106)
Additions to OREO 243 418
Proceeds from Life Insurance Policies 748 0
Purchase of premises and equipment (1,149) (460)
Proceeds from sales of OREO 1,127 4,436
Net cash provided by investing activities (19,039) (34,868)
Cash flows from financing activities:    
Net (decrease) increase in demand and NOW accounts (18,083) 19,915
Net increase in money market and savings accounts 21,779 18,079
Net increase (decrease) in certificates of deposit 10,651 (14,655)
Net increase in short-term borrowings 6,000 9,000
Repayments of long-term borrowings (11,970) (10,342)
Proceeds from long-term borrowings 15,000 0
Distributions to noncontrolling interest (234) (411)
Issuance of Treasury Stock 39 0
Repurchase of preferred stock (9,992) 0
Proceeds from stock options exercised 29 0
Net cash used in financing activities 13,219 21,586
Net increase (decrease) in cash and cash equivalents 2,971 (6,573)
Cash and cash equivalents at the beginning of the period 25,420 30,790
Cash and cash equivalents at the end of the period 28,391 24,217
Supplemental Disclosure    
Income Taxes Paid 85 0
Interest paid 3,858 3,356
Transfers from loans to OREO 821 3,968
Transfers from OREO to loans $ 0 $ 995