XML 23 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Net Cash Provided by (Used in) Operating Activities, Continuing Operations [Abstract]    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 11,524 $ 5,492
Net income attributable to Royal Bancshares of Pennsylvania, Inc. 10,993 5,110
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 634 569
Stock compensation expense 78 17
Credit for loan and lease losses (748) (867)
Impairment charge for OREO 703 524
Net amortization of AFS investment securities 1,506 1,918
Net accretion on loans (613) (413)
Deferred (5,176)  
Net gains on sales of premises and equipment (324) (107)
Gains on sales of loans and leases   (232)
Net gains on sales of OREO (919) (743)
Net gains on sales of investment securities (900) (377)
Income from bank owned life insurance (497) (512)
Other-than-temporary impairment on AFS investment securities 14 41
Changes in assets and liabilities:    
Decrease in accrued interest receivable 1,121 1,679
Decrease in other assets 364 2,490
Decrease in accrued interest payable (17) (239)
Decrease in other liabilities 44 (269)
Net cash provided by operating activities 6,794 9,203
Cash flows from investing activities:    
Proceeds from maturities, calls and paydowns of AFS investment securities 35,585 41,314
Proceeds from sales of AFS investment securities 47,018 72,301
Purchase of AFS investment securities (59,235) (49,441)
Redemption of Federal Home Loan Bank stock 77 1,582
Proceeds from sales of loans and leases   3,847
Gain (Loss) on Sale of Loans and Leases   232
Net increase in loans (87,976) (58,084)
Additions to OREO (558) (1,330)
Proceeds from the sales of premises and equipment 1,420 303
Purchase of premises and equipment (488) (1,491)
Proceeds from sales of OREO 6,465 4,306
Net cash provided by investing activities (57,692) 13,075
Cash flows from financing activities:    
Increase in demand and NOW accounts 30,907 14,332
Increase (decrease) in money market and savings accounts 34,139 2,674
Decrease in certificates of deposit (17,579) (15,545)
Increase (decrease) in short term borrowings 9,000 (10,000)
Repayments of long-term borrowings (10,456) (5,455)
Distributions to noncontrolling interest (524) (266)
Payments of stock issuance costs   (206)
Issuance of common stock, net   20,000
Issuance of Treasury Stock 41 105
Redemption of preferred stock   (13,943)
Other financing activity   (28)
Net cash used in financing activities 45,528 (8,332)
Net increase (decrease) in cash and cash equivalents (5,370) 13,946
Cash and cash equivalents at the beginning of the period 30,790 16,844
Cash and cash equivalents at the end of the period 25,420 30,790
Supplemental Disclosure    
Proceeds from income tax refunds   654
Interest paid 6,501 6,723
Transfers to OREO 4,342 2,919
OREO Transfers to Loans 995  
Transfers to LHFS   3,187
Transfers to LHFI $ 995 $ 1,018