XML 66 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Leases
6 Months Ended
Jun. 30, 2014
Loans and Leases [Abstract]  
Loans and Leases

Note 4.Loans and Leases

 

Major classifications of LHFI are as follows:

 

 

 

 

 

 

 

 

 

 

 

    

June 30,

    

December 31,

 

(In thousands)

 

2014

 

2013

 

Commercial real estate

 

$

154,510 

 

$

148,293 

 

Construction and land development

 

 

41,180 

 

 

45,261 

 

Commercial and industrial

 

 

71,759 

 

 

79,589 

 

Multi-family

 

 

13,336 

 

 

11,737 

 

Residential real estate

 

 

40,223 

 

 

25,535 

 

Leases

 

 

45,925 

 

 

42,524 

 

Tax certificates

 

 

9,631 

 

 

12,716 

 

Consumer

 

 

1,227 

 

 

826 

 

Total LHFI, net of unearned income

 

$

377,791 

 

 

366,481 

 

 

The Company originates commercial and real estate loans, including construction and land development loans primarily in the greater Philadelphia metropolitan area as well as selected locations throughout the mid-Atlantic region.  The Company also has participated with other financial institutions in selected construction and land development loans outside our geographic area. The Company has a concentration of credit risk in commercial real estate, construction and land development loans at June 30, 2014.  The Company has shifted its lending focus to diversifying the loan portfolio through the origination of small business loans, owner occupied commercial real estate and middle market business lending.  Additionally, after thorough due diligence, the Company has purchased small residential loan pools. A substantial portion of its debtors’ ability to honor their contracts is dependent upon the housing sector specifically and the economy in general.

Loans and leases are classified as LHFI when management has the intent and ability to hold the loan or lease for the foreseeable future or until maturity or payoff.  LHFI are stated at their outstanding unpaid principal balances, net of an allowance for loan and leases losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans. The Company is generally amortizing these amounts over the contractual life of the loan.

At June 30, 2014 and December 31, 2013, the Company’s loans held for sale (“LHFS”) were $1.4 million.  The three loans that comprised the balance at December 31, 2013 were sold during the first quarter of 2014.  These loans were transferred from LHFI at fair market value using expected net sales proceeds.  During the second quarter of 2014, the Company transferred a $1.4 million non-accrual LHFI to LHFS.

The Company classifies its leases as finance leases, in accordance with FASB ASC Topic 840, “Leases”. The difference between the Company’s gross investment in the lease and the cost or carrying amount of the leased property, if different, is recorded as unearned income, which is amortized to income over the lease term by the interest method.

The Company uses a nine point grading risk classification system commonly used in the financial services industry as the credit quality indicator.  The first four classifications are rated Pass.  The riskier classifications include Pass-Watch, Special Mention, Substandard, Doubtful and Loss.  The risk rating is related to the underlying credit quality and probability of default.  These risk ratings are used to calculate the historical loss component of the allowance.

·

Pass: includes credits that demonstrate a low probability of default;

·

Pass-watch: a warning classification which includes credits that are beginning to demonstrate above average risk through declining earnings, strained cash flows, increased leverage and/or weakening market fundamentals;

·

Special mention: includes credits that have potential weaknesses that if left uncorrected could weaken the credit or result in inadequate protection of the Company’s position at some future date. While potentially weak, credits in this classification are marginally acceptable and loss of principal or interest is not anticipated;

·

Substandard accrual: includes credits that exhibit a well-defined weakness which currently jeopardizes the repayment of debt and liquidation of collateral even though they are currently performing. These credits are characterized by the distinct possibility that the Company may incur a loss in the future if these weaknesses are not corrected;

·

Non-accrual (substandard non-accrual, doubtful, loss): includes credits that demonstrate serious problems to the point that it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement.

All loans, at the time of presentation to the appropriate loan committee, are given an initial loan risk rating by the Chief Credit Officer (“CCO”). From time to time, and at the general direction of any of the various loan committees, the ratings may be changed based on the findings of that committee. Items considered in assigning ratings include the financial strength of the borrower and/or guarantors, the type of collateral, the collateral lien position, the type of loan and loan structure, any potential risk inherent in the specific loan type, higher than normal monitoring of the loan or any other factor deemed appropriate by any of the various committees for changing the rating of the loan. Any such change in rating is reflected in the minutes of that committee.

The following tables present risk ratings for each loan portfolio segment at June 30, 2014 and December 31, 2013, excluding LHFS.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2014

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

 

(In thousands)

 

Pass

 

Pass-Watch

 

Special Mention

 

Substandard

 

Non-accrual

 

Total

 

Commercial real estate

 

$

110,089 

 

$

32,113 

 

$

8,418 

 

$

2,555 

 

$

1,335 

 

$

154,510 

 

Construction and land development

 

 

13,813 

 

 

21,025 

 

 

4,877 

 

 

563 

 

 

902 

 

 

41,180 

 

Commercial & industrial

 

 

56,240 

 

 

8,405 

 

 

567 

 

 

3,662 

 

 

2,885 

 

 

71,759 

 

Multi-family

 

 

12,478 

 

 

331 

 

 

527 

 

 

 —

 

 

 —

 

 

13,336 

 

Residential real estate

 

 

39,219 

 

 

 —

 

 

 —

 

 

 —

 

 

1,004 

 

 

40,223 

 

Leases

 

 

45,144 

 

 

146 

 

 

237 

 

 

 —

 

 

398 

 

 

45,925 

 

Tax certificates

 

 

8,491 

 

 

 —

 

 

 —

 

 

 —

 

 

1,140 

 

 

9,631 

 

Consumer

 

 

1,101 

 

 

126 

 

 

 —

 

 

 —

 

 

 —

 

 

1,227 

 

Total LHFI, net of unearned income

 

$

286,575 

 

$

62,146 

 

$

14,626 

 

$

6,780 

 

$

7,664 

 

$

377,791 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

 

(In thousands)

 

Pass

 

Pass-Watch

 

Special Mention

 

Substandard

 

Non-accrual

 

Total

 

Commercial real estate

 

$

99,525 

 

$

32,267 

 

$

11,572 

 

$

2,604 

 

$

2,325 

 

$

148,293 

 

Construction and land development

 

 

14,677 

 

 

16,270 

 

 

11,095 

 

 

569 

 

 

2,650 

 

 

45,261 

 

Commercial & industrial

 

 

50,478 

 

 

10,508 

 

 

5,735 

 

 

9,239 

 

 

3,629 

 

 

79,589 

 

Multi-family

 

 

10,792 

 

 

410 

 

 

535 

 

 

 

 

 

 

11,737 

 

Residential real estate

 

 

24,903 

 

 

 

 

 

 

 

 

632 

 

 

25,535 

 

Leases

 

 

41,325 

 

 

485 

 

 

247 

 

 

 

 

467 

 

 

42,524 

 

Tax certificates

 

 

12,262 

 

 

 

 

 

 

 

 

454 

 

 

12,716 

 

Consumer

 

 

750 

 

 

76 

 

 

 —

 

 

 

 

 —

 

 

826 

 

Total LHFI, net of unearned income

 

$

254,712 

 

$

60,016 

 

$

29,184 

 

$

12,412 

 

$

10,157 

 

$

366,481 

 

 

The following tables present an aging analysis of past due payments for each loan portfolio segment at June 30, 2014 and December 31, 2013, excluding LHFS.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2014

    

30-59 Days

    

60-89 Days

    

Accruing

    

                    

    

    

 

    

    

 

 

(In thousands)

 

    Past Due    

 

    Past Due    

 

90+ Days

 

Non-accrual

 

Current

 

Total

 

Commercial real estate

 

$

2,563 

 

$

2,440 

 

$

 —

 

$

1,335 

 

$

148,172 

 

$

154,510 

 

Construction and land development

 

 

563 

 

 

 

 

 

 

902 

 

 

39,715 

 

 

41,180 

 

Commercial & industrial

 

 

56 

 

 

239 

 

 

 

 

2,885 

 

 

68,579 

 

 

71,759 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

13,336 

 

 

13,336 

 

Residential real estate

 

 

107 

 

 

117 

 

 

 

 

1,004 

 

 

38,995 

 

 

40,223 

 

Leases

 

 

146 

 

 

238 

 

 

 

 

398 

 

 

45,143 

 

 

45,925 

 

Tax certificates

 

 

 

 

 

 

 

 

1,140 

 

 

8,491 

 

 

9,631 

 

Consumer

 

 

 

 

 

 

 

 

 

 

1,227 

 

 

1,227 

 

Total LHFI, net of unearned income

 

$

3,435 

 

$

3,034 

 

$

 —

 

$

7,664 

 

$

363,658 

 

$

377,791 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

    

30-59 Days

    

60-89 Days

    

Accruing

    

                    

    

    

 

    

    

 

 

(In thousands)

 

    Past Due    

 

    Past Due    

 

90+ Days

 

Non-accrual

 

Current

 

Total

 

Commercial real estate

 

$

996 

 

$

 —

 

$

 —

 

$

2,325 

 

$

144,972 

 

$

148,293 

 

Construction and land development

 

 

 

 

 

 

 

 

2,650 

 

 

42,611 

 

 

45,261 

 

Commercial & industrial

 

 

115 

 

 

49 

 

 

 

 

3,629 

 

 

75,796 

 

 

79,589 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

11,737 

 

 

11,737 

 

Residential real estate

 

 

458 

 

 

262 

 

 

 

 

632 

 

 

24,183 

 

 

25,535 

 

Leases

 

 

485 

 

 

247 

 

 

 

 

467 

 

 

41,325 

 

 

42,524 

 

Tax certificates

 

 

 

 

 

 

 

 

454 

 

 

12,262 

 

 

12,716 

 

Consumer

 

 

 

 

 

 

 

 

 

 

826 

 

 

826 

 

Total LHFI, net of unearned income

 

$

2,054 

 

$

558 

 

$

 —

 

$

10,157 

 

$

353,712 

 

$

366,481 

 

 

 

The following tables detail the composition of the non-accrual loans at June 30, 2014 and December 31, 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2014

 

As of December 31, 2013

 

 

 

Loan

 

Specific

 

Loan

 

Specific

 

(In thousands)

 

balance

 

reserves

 

balance

 

reserves

 

Non-accrual loans held for investment

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate

 

$

1,335 

 

$

 —

 

$

2,325 

 

$

331 

 

Construction and land development

 

 

902 

 

 

 —

 

 

2,650 

 

 

 —

 

Commercial & industrial

 

 

2,885 

 

 

 —

 

 

3,629 

 

 

452 

 

Residential real estate

 

 

1,004 

 

 

30 

 

 

632 

 

 

19 

 

Leases

 

 

398 

 

 

71 

 

 

467 

 

 

60 

 

Tax certificates

 

 

1,140 

 

 

 —

 

 

454 

 

 

24 

 

Total non-accrual LHFI

 

$

7,664 

 

$

101 

 

$

10,157 

 

$

886 

 

Non-accrual loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$

1,396 

 

$

 —

 

$

 —

 

$

 —

 

Total non-accrual LHFS

 

$

1,396 

 

$

 —

 

$

 —

 

$

 —

 

Total non-accrual loans

 

$

9,060 

 

$

101 

 

$

10,157 

 

$

886 

 

 

Total non-accrual loans at June 30, 2014 were $9.1 million compared to $10.2 million at December 31, 2013.  The decrease of $1.1 million was the result of $1.4 million in charge-offs mostly related to specific reserves, $1.4 million reduction in existing non-accrual loan balances through payments and payoffs, and $882,000 in transfers to OREO, which were partially offset by additions of $2.6 million.  The tax certificate portfolio accounted for the majority of the new non-accrual activity and transfers to OREO.  If interest had been accrued, such income would have been approximately $213,000 and $488,000 for the three and six months ended June 30, 2014, respectively. The Company had no loans past due 90 days or more on which it has continued to accrue interest during the quarter. Typically, loans are restored to accrual status when the loan is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

Impaired Loans

The Company identifies a loan as impaired when it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement. Impaired loans include troubled debt restructurings (“TDRs”). The Company does not accrue interest income on impaired non-accrual loans. Excess proceeds received over the principal amounts due on impaired non-accrual loans are recognized as income on a cash basis. The Company recognizes income under the accrual basis when the principal payments on the loans become current and the collateral on the loan is sufficient to cover the outstanding obligation to the Company.  If these factors do not exist, the Company does not recognize income.

Total cash collected on non-accrual and impaired loans during the six months ended June 30, 2014 and 2013 was $3.0 million and $5.9 million respectively, of which $2.6 million and $5.6 million was credited to the principal balance outstanding on such loans, respectively.

The following is a summary of information pertaining to impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30,

    

December 31,

 

(In thousands)

 

2014

 

2013

 

Impaired LHFI with a valuation allowance

 

$

1,083 

 

$

3,835 

 

Impaired LHFI without a valuation allowance

 

 

13,828 

 

 

14,671 

 

Impaired LHFS

 

 

1,396 

 

 

 —

 

Total impaired loans and leases

 

$

16,307 

 

$

18,506 

 

Valuation allowance related to impaired LHFI

 

$

101 

 

$

886 

 

 

Troubled Debt Restructurings

A loan modification is deemed a TDR when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made by the Company that would not otherwise be considered for a borrower or collateral with similar credit risk characteristics.  All loans classified as TDRs are considered to be impaired.  TDRs are returned to an accrual status when the loan is brought current, has performed in accordance with the contractual restructured terms for a reasonable period of time (generally six months) and the ultimate collectibility of the total contractual restructured principal and interest is no longer in doubt.  At June 30 2014, the Company had eleven TDRs, with a total carrying value of $9.6 million. At the time of the modifications, three of the loans were already classified as impaired non-accrual loans.  At December 31, 2013, the Company had twelve TDRs with a total carrying value of $12.1 million.  The Company’s policy for TDRs is to recognize income on currently performing restructured loans under the accrual method.

The following table details the Company’s TDRs that are on an accrual status and non-accrual status at June 30, 2014 and December 31, 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2014

 

 

    

 

    

 

 

    

Non-

    

 

 

 

 

 

Number of

 

Accrual

 

Accrual

 

 

 

 

(In thousands)

 

loans

 

Status

 

Status

 

Total TDRs

 

Commercial real estate

 

 

$

2,913 

 

$

 

$

2,913 

 

Construction and land development

 

 

 

941 

 

 

256 

 

 

1,197 

 

Commercial & industrial

 

 

 

3,810 

 

 

1,620 

 

 

5,430 

 

Residential real estate

 

 

 

 —

 

 

109 

 

 

109 

 

Total

 

11 

 

$

7,664 

 

$

1,985 

 

$

9,649 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

    

 

    

 

 

    

Non-

    

 

 

 

 

 

Number of

 

Accrual

 

Accrual

 

 

 

 

(In thousands)

 

loans

 

Status

 

Status

 

Total TDRs

 

Commercial real estate

 

 

$

3,847 

 

$

 

$

3,847 

 

Construction and land development

 

 

 

1,257 

 

 

479 

 

 

1,736 

 

Commercial & industrial

 

 

 

4,420 

 

 

1,960 

 

 

6,380 

 

Residential real estate

 

 

 

 —

 

 

121 

 

 

121 

 

Total

 

12 

 

$

9,524 

 

$

2,560 

 

$

12,084 

 

 

At June 30, 2014, all of the TDRs were in compliance with their restructured terms.

The following table presents newly restructured loans that occurred during the six months ended June 30, 2014.  There were no TDRs during the second quarter of 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Modifications by type for the six months ended June 30, 2014

 

 

    

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Pre-

    

Post-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Modification

 

Modification

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

Outstanding

 

 

 

Number of

 

 

 

 

 

 

 

 

 

 

Combination

 

 

 

 

Recorded

 

Recorded

 

(Dollars in thousands)

 

loans

 

Rate

 

Term

 

Payment

 

of types

 

Total

 

Investment

 

Investment

 

Commercial & industrial

 

 

$

 

$

45 

 

$

 

$

28 

 

$

73 

 

$

73 

 

$

73 

 

Total

 

 

$

 —

 

$

45 

 

$

 —

 

$

28 

 

$

73 

 

$

73 

 

$

73