XML 59 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Leases
3 Months Ended
Mar. 31, 2014
Loans and Leases [Abstract]  
Loans and Leases
Note 4.
Loans and Leases
 
Major classifications of LHFI are as follows:
 
 
 
March 31,
  
December 31,
 
(In thousands)
 
2014
  
2013
 
Commercial real estate
 
$
150,111
  
$
148,293
 
Construction and land development
  
45,751
   
45,261
 
Commercial and industrial
  
68,664
   
79,589
 
Multi-family
  
11,876
   
11,737
 
Residential real estate
  
26,465
   
25,535
 
Leases
  
43,644
   
42,524
 
Tax certificates
  
11,182
   
12,716
 
Consumer
  
965
   
826
 
Total LHFI, net of unearned income
 
$
358,658
   
366,481
 

The Company originates commercial and real estate loans, including construction and land development loans primarily in the greater Philadelphia metropolitan area as well as selected locations throughout the mid-Atlantic region.  The Company also has participated with other financial institutions in selected construction and land development loans outside our geographic area. The Company has a concentration of credit risk in commercial real estate, construction and land development loans at March 31, 2014.  A substantial portion of its debtors’ ability to honor their contracts is dependent upon the housing sector specifically and the economy in general.
 
Loans and leases are classified as LHFI when management has the intent and ability to hold the loan or lease for the foreseeable future or until maturity or payoff.  LHFI are stated at their outstanding unpaid principal balances, net of an allowance for loan and leases losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans. The Company is generally amortizing these amounts over the contractual life of the loan.
 
At March 31, 2014 and December 31, 2013, the Company’s loans held for sale (“LHFS”) were $0 and $1.4 million, respectively.  The three loans that comprised the balance at December 31, 2013 were sold during the first quarter of 2014.  These loans were transferred from LHFI at fair market value using expected net sales proceeds.
 
The Company classifies its leases as finance leases, in accordance with FASB ASC Topic 840, “Leases”. The difference between the Company’s gross investment in the lease and the cost or carrying amount of the leased property, if different, is recorded as unearned income, which is amortized to income over the lease term by the interest method.
 
The Company uses a nine point grading risk classification system commonly used in the financial services industry as the credit quality indicator.  The first four classifications are rated Pass.  The riskier classifications include Pass-watch, Special Mention, Substandard, Doubtful and Loss.  The risk rating is related to the underlying credit quality and probability of default.  These risk ratings are used to calculate the historical loss component of the allowance.
 
·Pass: includes credits that demonstrate a low probability of default;
 
·Pass-watch: a warning classification which includes credits that are beginning to demonstrate above average risk through declining earnings, strained cash flows, increased leverage and/or weakening market fundamentals;
 
·Special mention: includes credits that have potential weaknesses that if left uncorrected could weaken the credit or result in inadequate protection of the Company’s position at some future date. While potentially weak, credits in this classification are marginally acceptable and loss of principal or interest is not anticipated;
 
·Substandard accrual: includes credits that exhibit a well-defined weakness which currently jeopardizes the repayment of debt and liquidation of collateral even though they are currently performing. These credits are characterized by the distinct possibility that the Company may incur a loss in the future if these weaknesses are not corrected;
 
·Non-accrual (substandard non-accrual, doubtful, loss): includes credits that demonstrate serious problems to the point that it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement.
 
All loans, at the time of presentation to the appropriate loan committee, are given an initial loan risk rating by the Chief Credit Officer (“CCO”). From time to time, and at the general direction of any of the various loan committees, the ratings may be changed based on the findings of that committee. Items considered in assigning ratings include the financial strength of the borrower and/or guarantors, the type of collateral, the collateral lien position, the type of loan and loan structure, any potential risk inherent in the specific loan type, higher than normal monitoring of the loan or any other factor deemed appropriate by any of the various committees for changing the rating of the loan. Any such change in rating is reflected in the minutes of that committee.
 
The following tables present risk ratings for each loan portfolio segment at March 31, 2014 and December 31, 2013, excluding LHFS.
 
As of March 31, 2014
 
Pass
  
Pass-Watch
  
Special
Mention
  
Substandard
  
Non-accrual
  
Total
 
(In thousands)
            
Commercial real estate
 
$
105,285
  
$
29,212
  
$
11,459
  
$
2,575
  
$
1,580
  
$
150,111
 
Construction and land development
  
16,967
   
15,739
   
10,160
   
567
   
2,318
   
45,751
 
Commercial & industrial
  
47,842
   
9,190
   
573
   
8,122
   
2,937
   
68,664
 
Multi-family
  
11,086
   
260
   
530
   
-
   
-
   
11,876
 
Residential real estate
  
25,719
   
-
   
-
   
-
   
746
   
26,465
 
Leases
  
42,812
   
115
   
90
   
-
   
627
   
43,644
 
Tax certificates
  
10,045
   
-
   
-
   
-
   
1,137
   
11,182
 
Consumer
  
892
   
73
   
-
   
-
   
-
   
965
 
Total LHFI, net of unearned income
 
$
260,648
  
$
54,589
  
$
22,812
  
$
11,264
  
$
9,345
  
$
358,658
 

As of December 31, 2013
 
Pass
  
Pass-Watch
  
Special
Mention
  
Substandard
  
Non-accrual
  
Total
 
(In thousands)
            
Commercial real estate
 
$
99,525
  
$
32,267
  
$
11,572
  
$
2,604
  
$
2,325
  
$
148,293
 
Construction and land development
  
14,677
   
16,270
   
11,095
   
569
   
2,650
   
45,261
 
Commercial & industrial
  
50,478
   
10,508
   
5,735
   
9,239
   
3,629
   
79,589
 
Multi-family
  
10,792
   
410
   
535
   
-
   
-
   
11,737
 
Residential real estate
  
24,903
   
-
   
-
   
-
   
632
   
25,535
 
Leases
  
41,325
   
485
   
247
   
-
   
467
   
42,524
 
Tax certificates
  
12,262
   
-
   
-
   
-
   
454
   
12,716
 
Consumer
  
750
   
76
   
-
   
-
   
-
   
826
 
Total LHFI, net of unearned income
 
$
254,712
  
$
60,016
  
$
29,184
  
$
12,412
  
$
10,157
  
$
366,481
 

The following tables present an aging analysis of past due payments for each loan portfolio segment at March 31, 2014 and December 31, 2013, excluding LHFS.
 
As of March 31, 2014
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Accruing
90+ Days
  
Non-accrual
  
Current
  
Total
 
(In thousands)
            
Commercial real estate
 
$
977
  
$
50
  
$
-
  
$
1,580
  
$
147,504
  
$
150,111
 
Construction and land development
  
567
   
-
   
-
   
2,318
   
42,866
   
45,751
 
Commercial & industrial
  
161
   
-
   
-
   
2,937
   
65,566
   
68,664
 
Multi-family
  
-
   
-
   
-
   
-
   
11,876
   
11,876
 
Residential real estate
  
184
   
346
   
-
   
746
   
25,189
   
26,465
 
Leases
  
115
   
90
   
-
   
627
   
42,812
   
43,644
 
Tax certificates
  
-
   
-
   
-
   
1,137
   
10,045
   
11,182
 
Consumer
  
-
   
23
   
-
   
-
   
942
   
965
 
Total LHFI, net of unearned income
 
$
2,004
  
$
509
  
$
-
  
$
9,345
  
$
346,800
  
$
358,658
 

As of December 31, 2013
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Accruing
90+ Days
  
Non-accrual
  
Current
  
Total
 
(In thousands)
            
Commercial real estate
 
$
996
  
$
-
  
$
-
  
$
2,325
  
$
144,972
  
$
148,293
 
Construction and land development
  
-
   
-
   
-
   
2,650
   
42,611
   
45,261
 
Commercial & industrial
  
115
   
49
   
-
   
3,629
   
75,796
   
79,589
 
Multi-family
  
-
   
-
   
-
   
-
   
11,737
   
11,737
 
Residential real estate
  
458
   
262
   
-
   
632
   
24,183
   
25,535
 
Leases
  
485
   
247
   
-
   
467
   
41,325
   
42,524
 
Tax certificates
  
-
   
-
   
-
   
454
   
12,262
   
12,716
 
Consumer
  
-
   
-
   
-
   
-
   
826
   
826
 
Total LHFI, net of unearned income
 
$
2,054
  
$
558
  
$
-
  
$
10,157
  
$
353,712
  
$
366,481
 

The following tables detail the composition of the non-accrual loans at March 31, 2014 and December 31, 2013.
 
 
 
As of March 31, 2014
  
As of December 31, 2013
 
(In thousands)
 
Loan
balance
  
Specific
reserves
  
Loan
balance
  
Specific
reserves
 
Non-accrual loans
 
  
  
  
 
Commercial real estate
 
$
1,580
  
$
-
  
$
2,325
  
$
331
 
Construction and land development
  
2,318
   
-
   
2,650
   
-
 
Commercial & industrial
  
2,937
   
-
   
3,629
   
452
 
Residential real estate
  
746
   
22
   
632
   
19
 
Leases
  
627
   
116
   
467
   
60
 
Tax certificates
  
1,137
   
-
   
454
   
24
 
Total non-accrual loans
 
$
9,345
  
$
138
  
$
10,157
  
$
886
 

Total non-accrual loans at March 31, 2014 were $9.3 million compared to $10.2 million at December 31, 2013.    The slight decrease of $812,000 was the result of $1.2 million in charge-offs mostly related to specific reserves, $1.0 million reduction in existing non-accrual loan balances through payments and payoffs, and $672,000 in transfers to OREO, which were partially offset by additions of $2.1 million.  The tax certificate portfolio accounted for the majority of the new non-accrual activity and transfers to OREO.  If interest had been accrued, such income would have been approximately $275,000 for the three months ended March 31, 2014.  The Company had no loans past due 90 days or more on which it has continued to accrue interest during the quarter. Typically, loans are restored to accrual status when the loan is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectibility of the total contractual principal and interest is no longer in doubt.
 
Impaired Loans
 
The Company identifies a loan as impaired when it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement.  Impaired loans include troubled debt restructurings (“TDRs”). The Company does not accrue interest income on impaired non-accrual loans. Excess proceeds received over the principal amounts due on impaired non-accrual loans are recognized as income on a cash basis. The Company recognizes income under the accrual basis when the principal payments on the loans become current and the collateral on the loan is sufficient to cover the outstanding obligation to the Company.  If these factors do not exist, the Company does not recognize income.
 
Total cash collected on non-accrual and impaired loans during the three months ended March 31, 2014 and 2013 was $2.0 million and $4.4 million respectively, of which $1.7 million and $4.2 million was credited to the principal balance outstanding on such loans, respectively.
 
The following is a summary of information pertaining to impaired loans:
 
 
 
March 31,
  
December 31,
 
(In thousands)
 
2014
  
2013
 
Impaired loans with a valuation allowance
 
$
885
  
$
3,835
 
Impaired loans without a valuation allowance
  
16,013
   
14,671
 
Total impaired loans and leases
 
$
16,898
  
$
18,506
 
Valuation allowance related to impaired loans
 
$
138
  
$
886
 

Troubled Debt Restructurings
 
A loan modification is deemed a TDR when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made by the Company that would not otherwise be considered for a borrower or collateral with similar credit risk characteristics.  All loans classified as TDRs are considered to be impaired.  TDRs are returned to an accrual status when the loan is brought current, has performed in accordance with the contractual restructured terms for a reasonable period of time (generally six months) and the ultimate collectibility of the total contractual restructured principal and interest is no longer in doubt.  At March 31 2014, the Company had twelve TDRs, with a total carrying value of $10.3 million.  At the time of the modifications, four of the loans were already classified as impaired non-accrual loans.  At December 31, 2013, the Company had twelve TDRs with a total carrying value of $12.1 million.  The Company’s policy for TDRs is to recognize income on currently performing restructured loans under the accrual method.
 
The following table details the Company’s TDRs that are on an accrual status and non-accrual status at March 31, 2014 and December 31, 2013.
 
 
 
As of March 31, 2014
 
(In thousands)
 
Number of loans
  
Accrual Status
  
Non-Accrual Status
  
Total TDRs
 
Commercial real estate
  
2
  
$
2,957
  
$
-
  
$
2,957
 
Construction and land development
  
3
   
1,128
   
260
   
1,388
 
Commercial & industrial
  
5
   
4,129
   
1,669
   
5,798
 
Residential real estate
  
2
   
-
   
116
   
116
 
Total
  
12
  
$
8,214
  
$
2,045
  
$
10,259
 

 
 
As of December 31, 2013
 
(In thousands)
 
Number of loans
  
Accrual Status
  
Non-Accrual Status
  
Total TDRs
 
Commercial real estate
  
3
  
$
3,847
  
$
-
  
$
3,847
 
Construction and land development
  
4
   
1,257
   
479
   
1,736
 
Commercial & industrial
  
3
   
4,420
   
1,960
   
6,380
 
Residential real estate
  
2
   
-
   
121
   
121
 
Total
  
12
  
$
9,524
  
$
2,560
  
$
12,084
 

At March 31, 2014, all of the TDRs were in compliance with their restructured terms.
 
The following table presents newly restructured loans that occurred during the three months ended March 31, 2014.
 
 
 
Modifications by type for the three months ended March 31, 2014
 
(Dollars in thousands)
 
Number of loans
  
Rate
  
Term
  
Payment
  
Combination of types
  
Total
  
Pre-Modification Outstanding Recorded Investment
  
Post-Modification Outstanding Recorded Investment
 
Commercial & industrial
  
2
  
$
-
  
$
45
  
$
-
  
$
28
  
$
73
  
$
73
  
$
73
 
Total
  
2
  
$
-
  
$
45
  
$
-
  
$
28
  
$
73
  
$
73
  
$
73