XML 94 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Leases - Aging Analysis of Past Due Payments for Each Loan Portfolio Segment (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due $ 965,000   $ 965,000   $ 2,635,000
60-89 Days Past Due 311,000   311,000   1,988,000
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 16,336,000   16,336,000   21,432,000
Current 350,255,000   350,255,000   318,627,000
Subtotal LHFI 367,867,000 372,836,000 367,867,000 372,836,000 344,682,000
Less: Deferred loan fees 0 [1]   0 [1]   (517,000) [1]
Total loans and leases 367,867,000   367,867,000   344,165,000
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, loan balance 16,336,000   16,336,000   21,432,000
Total non-accrual LHFI, Specific reserves 800,000   800,000   2,026,000
Non-accrual loans held for sale [Abstract]          
Total non-accrual LHFS, Loan balance 1,419,000   1,419,000   1,572,000
Non accrual loans held for sale, Specific reserves 0   0   0
Total non-accrual loans, Loan balance 17,755,000   17,755,000   23,004,000
Valuation allowance related to impaired loans 800,000   800,000   2,026,000
Period decrease in nonaccrual loans     5,200,000    
Reduction in existing non accrual loan balances     4,300,000    
Addition of non accrual loan balance     1,600,000    
Impairment of loans held for sale 53,000 0 153,000 0  
Change in the non accrual loans [Abstract]          
Charge-offs to the allowance for loan and lease losses 258,000 628,000 2,243,000 781,000 6,271,000
Interest income lost on non-accrual loans 453,000   979,000    
Cash collected on non accrual and impaired loan     5,900,000 17,800,000  
Amount credited to principal balance outstanding     5,600,000 15,600,000  
Summary of impaired loans [Abstract]          
Impaired loans with a valuation allowance 8,401,000   8,401,000   9,405,000
Impaired loans without a valuation allowance 17,885,000   17,885,000   19,423,000
Impaired LHFS 1,419,000   1,419,000   1,572,000
Total impaired loans 27,705,000   27,705,000   30,400,000
Valuation allowance related to impaired loans 800,000   800,000   2,026,000
Non-accrual Loans Held For Investment [Member]
         
Non-accrual loans held for investment [Abstract]          
Non-accrual loans transfer to other real estate owned     100,000    
Change in the non accrual loans [Abstract]          
Charge-offs to the allowance for loan and lease losses     2,200,000    
Non accrual Loans Held For Sale [Member]
         
Non-accrual loans held for sale [Abstract]          
Impairment of loans held for sale     153,000    
Commercial Real Estate [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 176,000   176,000   1,548,000
60-89 Days Past Due 0   0   1,486,000
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 8,684,000   8,684,000   10,345,000
Current 171,741,000   171,741,000   153,736,000
Subtotal LHFI         167,115,000
Total loans and leases 180,601,000   180,601,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, loan balance 8,684,000   8,684,000   10,345,000
Total non-accrual LHFI, Specific reserves 605,000   605,000   835,000
Non-accrual loans held for sale [Abstract]          
Total non-accrual LHFS, Loan balance 1,419,000   1,419,000   1,572,000
Non accrual loans held for sale, Specific reserves 0   0   0
Valuation allowance related to impaired loans 605,000   605,000   835,000
Summary of impaired loans [Abstract]          
Valuation allowance related to impaired loans 605,000   605,000   835,000
Construction and Land Development [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 0   0   0
60-89 Days Past Due 0   0   0
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 2,755,000   2,755,000   4,280,000
Current 31,941,000   31,941,000   32,935,000
Subtotal LHFI 34,696,000   34,696,000   37,215,000
Total loans and leases 34,696,000   34,696,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, loan balance 2,755,000   2,755,000   4,280,000
Total non-accrual LHFI, Specific reserves 0   0   820,000
Non-accrual loans held for sale [Abstract]          
Valuation allowance related to impaired loans 0   0   820,000
Summary of impaired loans [Abstract]          
Valuation allowance related to impaired loans 0   0   820,000
Commercial and Industrial [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 0   0   200,000
60-89 Days Past Due 0   0   0
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 3,682,000   3,682,000   4,961,000
Current 63,303,000   63,303,000   35,399,000
Subtotal LHFI         40,560,000
Total loans and leases 66,985,000   66,985,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, loan balance 3,682,000   3,682,000   4,961,000
Total non-accrual LHFI, Specific reserves 12,000   12,000   255,000
Non-accrual loans held for sale [Abstract]          
Valuation allowance related to impaired loans 12,000   12,000   255,000
Summary of impaired loans [Abstract]          
Valuation allowance related to impaired loans 12,000   12,000   255,000
Residential real estate [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 595,000   595,000   562,000
60-89 Days Past Due 299,000   299,000   486,000
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 491,000   491,000   994,000
Current 14,488,000   14,488,000   22,939,000
Subtotal LHFI         24,981,000
Total loans and leases 15,873,000   15,873,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, loan balance 491,000   491,000   994,000
Total non-accrual LHFI, Specific reserves 15,000   15,000   14,000
Non-accrual loans held for sale [Abstract]          
Valuation allowance related to impaired loans 15,000   15,000   14,000
Summary of impaired loans [Abstract]          
Valuation allowance related to impaired loans 15,000   15,000   14,000
Multi Family [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 0   0   0
60-89 Days Past Due 0   0   0
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 0   0   0
Current 11,736,000   11,736,000   11,756,000
Subtotal LHFI 11,736,000   11,736,000   11,756,000
Total loans and leases 11,736,000   11,736,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, loan balance 0   0   0
Leases [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 194,000   194,000   325,000
60-89 Days Past Due 12,000   12,000   16,000
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 240,000   240,000   251,000
Current 38,051,000   38,051,000   36,755,000
Subtotal LHFI 38,497,000   38,497,000   37,347,000
Total loans and leases 38,497,000   38,497,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, loan balance 240,000   240,000   251,000
Total non-accrual LHFI, Specific reserves 67,000   67,000   55,000
Non-accrual loans held for sale [Abstract]          
Valuation allowance related to impaired loans 67,000   67,000   55,000
Summary of impaired loans [Abstract]          
Valuation allowance related to impaired loans 67,000   67,000   55,000
Tax Certificates [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 0   0   0
60-89 Days Past Due 0   0   0
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 484,000   484,000   601,000
Current 18,094,000   18,094,000   23,968,000
Subtotal LHFI 18,578,000   18,578,000   24,569,000
Total loans and leases 18,578,000   18,578,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, loan balance 484,000   484,000   601,000
Total non-accrual LHFI, Specific reserves 101,000   101,000   47,000
Non-accrual loans held for sale [Abstract]          
Valuation allowance related to impaired loans 101,000   101,000   47,000
Summary of impaired loans [Abstract]          
Valuation allowance related to impaired loans 101,000   101,000   47,000
Consumer [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 0   0   0
60-89 Days Past Due 0   0   0
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 0   0   0
Current 901,000   901,000   1,139,000
Subtotal LHFI 901,000   901,000   1,139,000
Total loans and leases 901,000   901,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, loan balance $ 0   $ 0   $ 0
[1] For the 2013 period net deferred fees were allocated among the loan types.