XML 38 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS AND LEASES
12 Months Ended
Dec. 31, 2011
Receivables [Abstract]  
LOANS AND LEASES
 
NOTE 4 – LOANS AND LEASES
 
Major classifications of LHFI are as follows:
 
   
As of December 31,
 
(In thousands)
 
2011
  
2010
 
Loans secured by real estate:
      
Construction
 $14,066  $29,044 
Land development
  40,054   50,594 
Secured by 1-4 family residential real estate:
        
Revolving, open-end loans secured by residential real estate and extended under lines of credit
  1,165   1,252 
All other loans secured by 1-4 family residential real estate:
        
Secured by first liens
  23,521   26,166 
Secured by junior liens
  1,951   1,881 
Secured by multi family (5 or more) residential real estate
  11,622   10,277 
Secured by non-farm nonresidential real estate
  182,579   194,203 
Tax certificates
  48,809   70,443 
Commercial and industrial loans
  54,136   74,027 
Loans to individuals for household, family, and other personal expenditures
  861   768 
Lease financing receivables (net of unearned income)
  36,014   38,725 
All other loans
  88   25 
Less: Deferred loan fees
  (623)  (551)
Total LHFI, net of unearned income
 $414,243  $496,854 

The Company granted loans to the officers and directors of the Company and to their associates.  In accordance with Regulation O, related party loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and do not involve more than normal risk of collectability.   The aggregate dollar amount of these loans and commitments was $8.8 million and $3.9 million at December 31, 2011 and 2010.  During 2011 three new related party loans totaling $5.8 million were approved and three were paid off.  Total payments received on related party loans in 2011 were $915,000.
 
The Company classifies its leases as finance leases, in accordance with FASB ASC Topic 840, “Leases”. The difference between the Company's gross investment in the lease and the cost or carrying amount of the leased property, if different, is recorded as unearned income, which is amortized to income over the lease term by the interest method.
 
The Company grants commercial and real estate loans, including construction and land development primarily in the greater Philadelphia metropolitan area as well as selected locations throughout the mid-Atlantic region.  The Company also has participated with other financial institutions in selected construction and land development loans outside these geographic areas. The Company has a concentration of credit risk in commercial real estate and construction and land development loans at December 31, 2011.  A substantial portion of its debtors' ability to honor these contracts is dependent upon the housing sector specifically and the economy in general.
 
The Company uses a nine point grading risk classification system commonly used in the financial services industry as the credit quality indicator.  The first four classifications are rated Pass.  The riskier classifications include Watch, Special Mention, Substandard, Doubtful and Loss.  The risk rating is related to the underlying credit quality and probability of default.  These risk ratings are used to calculate the historical loss component of the allowance.
 
 
·
Pass: includes credits that demonstrate a low probability of default;
 
 
·
Watch: a warning classification which includes credits that are beginning to demonstrate above average risk through declining earnings, strained cash flows, increased leverage and/or weakening market fundamentals;
 
 
·
Special mention: includes credits that have potential weaknesses that if left uncorrected could weaken the credit or result in inadequate protection of the Company's position at some future date. While potentially weak, credits in this classification are marginally acceptable and loss of principal or interest is not anticipated;
 
 
·
Substandard accrual: includes credits that exhibit a well-defined weakness which currently jeopardizes the repayment of debt and liquidation of collateral even though they are currently performing. These credits are characterized by the distinct possibility that the Company may incur a loss in the future if these weaknesses are not corrected;
 
 
·
Non-accrual (substandard non-accrual, doubtful, loss): includes credits that demonstrate serious problems to the point that it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement.
 
All loans, at the time of presentation to the appropriate loan committee, are given an initial loan “risk” rating by the CCO. From time to time, and at the general direction of any of the various loan committees, the ratings may be changed based on the findings of that committee. Items considered in assigning ratings include the financial strength of the borrower and/or guarantors, the type of collateral, the collateral lien position, the type of loan and loan structure, any potential risk inherent in the specific loan type, higher than normal monitoring of the loan or any other factor deemed appropriate by any of the various committees for changing the rating of the loan. Any such change in rating is reflected in the minutes of that committee.
 
The following tables present risk ratings for each loan portfolio segment at December 31, 2011 and 2010, excluding LHFS.
 
As of December 31, 2011
       
Special
          
(In thousands)
 
Pass
  
Watch
  
Mention
  
Substandard
  
Non-accrual
  
Total
 
Construction and land development
 $1,303  $17,493  $19,936  $2,374  $13,014  $54,120 
Non-residential real estate
  87,308   64,878   13,722   -   16,671   182,579 
Commercial & industrial
  19,073   12,101   18,242   -   4,720   54,136 
Residential real estate
  15,335   9,092   1,071   -   1,139   26,637 
Multi-family
  4,962   3,907   1,050   -   1,703   11,622 
Leasing
  35,355   147   27   -   485   36,014 
Tax certificates
  47,786   -   -   -   1,023   48,809 
Consumer
  847   102   -   -   -   949 
Subtotal LHFI
  211,969   107,720   54,048   2,374   38,755   414,866 
Less: Deferred loan fees
                      (623)
Total LHFI
                     $414,243 
 
As of December 31, 2010
       
Special
          
(In thousands)
 
Pass
  
Watch
  
Mention
  
Substandard
  
Non-accrual
  
Total
 
Construction and land development
 $7,913  $24,056  $27,911  $-  $19,758  $79,638 
Non-residential real estate
  97,142   49,278   37,723   -   10,060   194,203 
Commercial & industrial
  27,864   6,488   25,400   8,317   5,958   74,027 
Residential real estate
  19,272   7,430   198   -   2,399   29,299 
Multi-family
  2,804   4,117   903   -   2,453   10,277 
Leasing
  37,731   252   10   -   732   38,725 
Tax certificates
  68,641   -   -   -   1,802   70,443 
Consumer
  768   25   -   -   -   793 
Subtotal LHFI
  262,135   91,646   92,145   8,317   43,162   497,405 
Less: Deferred loan fees
                      (551)
Total LHFI
                     $496,854 

The following tables are an aging analysis of past due payments for each loan portfolio segment at December 31, 2011 and 2010, excluding LHFS.
 
As of December 31, 2011
 
30-59 Days
  
60-89 Days
  
Accruing
  
Total
       
(In thousands)
 
Past Due
  
Past Due
  
90+ Days
  
Non-accrual
  
Current
  
Total
 
Construction and land development
 $-  $-  $-  $13,014  $41,106  $54,120 
Non-residential real estate
  2,837   100   -   16,671   162,971   182,579 
Commercial & industrial
  148   -   -   4,720   49,268   54,136 
Residential real estate
  527   382   -   1,139   24,589   26,637 
Multi-family
  -   -   -   1,703   9,919   11,622 
Leasing
  147   28   -   485   35,354   36,014 
Tax certificates
  -   -   -   1,023   47,786   48,809 
Consumer
  -   -   -   -   949   949 
Subtotal LHFI
  3,659   510   -   38,755   371,942   414,866 
Less: Deferred loan fees
                      (623)
Total LHFI
                     $414,243 

As of December 31, 2010
 
30-59 Days
  
60-89 Days
  
Accruing
  
Total
       
(In thousands)
 
Past Due
  
Past Due
  
90+ Days
  
Non-accrual
  
Current
  
Total
 
Construction and land development
 $-  $-  $-  $19,758  $59,880  $79,638 
Non-residential real estate
  9,469   -   -   10,060   174,674   194,203 
Commercial & industrial
  146   659   -   5,958   67,264   74,027 
Residential real estate
  1,341   341   -   2,399   25,218   29,299 
Multi-family
  -   -   -   2,453   7,824   10,277 
Leasing
  252   10   -   732   37,731   38,725 
Tax certificates
  -   -   -   1,802   68,641   70,443 
Consumer
  18   -   -   -   775   793 
Subtotal LHFI
  11,226   1,010   -   43,162   442,007   497,405 
Less: Deferred loan fees
                      (551)
Total LHFI
                     $496,854 
 
The following table details the composition of the non-accrual loans.
 
   
As of December 31, 2011
  
As of December 31, 2010
 
(In thousands)
 
Loan
balance
  
Specific
reserves
  
Loan
balance
  
Specific
reserves
 
Non-accrual loans held for investment
            
Construction and land development
 $13,014  $-  $19,758  $- 
Non-residential real estate
  16,671   -   10,060   1,363 
Commercial & industrial
  4,720   -   5,958   - 
Residential real estate
  1,139   24   2,399   74 
Multi-family
  1,703   -   2,453   245 
Leasing
  485   114   732   194 
Tax certificates
  1,023   -   1,802   31 
Total non-accrual LHFI
 $38,755  $138  $43,162  $1,907 
Non-accrual loans held for sale
                
Construction and land development
 $8,901  $-  $13,371  $- 
Non-residential real estate
  3,634   -   8,638   - 
Residential real estate
  34   -   634   - 
Total non-accrual LHFS
 $12,569   -  $22,643   - 
Total non-accrual loans
 $51,324  $138  $65,805  $1,907 

Total non-accrual loans at December 31, 2011 were $51.3 million and were comprised of $38.7 million in LHFI and $12.6 million in LHFS.  Non-accrual loans were $65.8 million and were comprised of $43.2 million in LHFI and $22.6 million in LHFS at December 31, 2010.  The $14.5 million decline in total non-accrual loans was the result of a $30.7 million reduction in existing non-accrual loan balances through payments or loans becoming current and placed back on accrual, $13.6 million in charge-offs and write downs related to impairment analysis and transfers to OREO of $4.2 million which collectively were offset by $34.0 million in additions. Construction and land loans, non-residential real estate and commercial loans represent 43%, 40% and 9%, respectively of the $51.3 million in non-accrual loans at December 31, 2011.  If interest had been accrued, such income would have been approximately $5.1 million, $6.5 million, and $6.2 million, for the years ended December 31, 2011, 2010, and 2009, respectively. At December 31, 2011, the Company had no loans past due 90 days or more on which interest continues to accrue.
 
Impaired Loans
 
The Company identifies a loan as impaired when it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement.  The Company does not accrue interest income on impaired non-accrual loans. Excess proceeds received over the principal amounts due on impaired non-accrual loans are recognized as income on a cash basis.
 
Total cash collected on impaired loans and leases during 2011, 2010, and 2009 was $29.9 million, $21.7 million, and $21.6 million, respectively, of which $29.7 million, $21.4 million, and $21.3 million was credited to the principal balance outstanding on such loans, respectively.
 
The following is a summary of information pertaining to impaired loans:
 
   
As of December 31,
 
(In thousands)
 
2011
  
2010
 
Impaired LHFI with a valuation allowance
 $1,068  $9,620 
Impaired LHFI without a valuation allowance
  45,009   32,805 
Impaired LHFS
  12,569   22,643 
Total impaired loans and leases
 $58,646  $65,068 
Valuation allowance related to impaired LHFI
 $138  $1,907 

   
For the years ended December 31,
 
(In thousands)
 
2011
  
2010
  
2009
 
Average investment in impaired loans and leases
 $62,936  $78,225  $79,754 
Interest income recognized on impaired loans and leases
 $202  $335  $242 
Interest income recognized on a cash basis on impaired loans and leases
 $202  $335  $242 

Troubled Debt Restructurings
 
A loan modification is deemed a troubled debt restructuring (“TDR”) when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) a concession is made by the Company that would not otherwise be considered for a borrower or collateral with similar credit risk characteristics.  During the third quarter of 2011, the Company adopted ASU 2011-02, “A Creditor's Determination of Whether a Restructuring Is a Troubled Debt Restructuring” (“ASU 2011-02”) which amended guidance related to identifying and reporting TDRs.  If in modifying a loan the Company, for economic or legal reasons related to a borrower's financial difficulties, grants a concession it would not normally consider then the loan modification is classified as a TDR. All loans classified as TDRs are considered to be impaired.  TDRs are returned to an accrual status when the loan is brought current, has performed in accordance with the contractual restructured terms for a reasonable period of time (generally six months) and the ultimate collectibility of the total contractual restructured principal and interest is no longer in doubt.  As required under ASU 2011-02, the Company reassessed all loan modifications that occurred after December 31, 2010 for identification as TDRs. At December 31, 2011, the Company had twelve TDRs, of which seven are on non-accrual status, with a total carrying value of $14.2 million.  At the time of the modifications, eight of the loans were already classified as impaired loans.   The Company had one TDR at December 31, 2010 which was classified as a multi-family real estate non-accrual loan in the amount of $1.8 million.  The Company's policy for TDRs is to recognize income on currently performing restructured loans under the accrual method.
 
The following table details the Company's TDRs that are on an accrual status and a non-accrual status at December 31, 2011.
 
   
As of December 31, 2011
 
(In thousands)
 
Number of
loans
  
Accrual
Status
  
Non-
Accrual
Status
  
Total
TDRs
 
Construction and land development
  5  $4,354  $1,587  $5,941 
Non-residential real estate
  3   640   2,995   3,635 
Commercial & industrial
  1   2,744   -   2,744 
Residential real estate
  2   -   180   180 
Multi-family
  1   -   1,703   1,703 
Total
  12  $7,738  $6,465  $14,203 

The following table presents newly restructured loans that occurred during the year ended December 31, 2011.
 
   
Modifications by type for the year ended December 31, 2011
 
(Dollars in thousands)
 
Number of
loans
  
Rate
  
Term
  
Payment
  
Combination
  
Total
  
Pre-Modification
Outstanding
Recorded
Investment
  
Post-Modification
Outstanding
Recorded
Investment
 
Construction and land development
  5  $-  $2,374  $-  $3,567  $5,941  $8,219  $6,693 
Non-residential real estate
  3   -   2,935   60   640   3,635   3,803   3,803 
Commercial & industrial
  1   -   -   -   2,744   2,744   2,774   2,774 
Residential real estate
  2   139   -   41   -   180   194   194 
Total
  11  $139  $5,309  $101  $6,951  $12,500  $14,990  $13,464 

At December 31, 2011, the Company had two non-residential real estate TDRs with a payment default occurring within 12 months of the restructure date, and the payment default occurring during the three and twelve months ended December 31, 2011.  The carrying amount of the TDRs in default was $3.0 million at December 31, 2011.