XML 65 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements Of Cash Flows - USD ($)
9 Months Ended
Apr. 30, 2020
Apr. 30, 2019
Cash flows from operating activities:    
Net earnings $ (12,397,000) $ 7,127,000
Reconciliation of net earnings (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 59,380,000 59,214,000
Non-cash employee stock ownership plan compensation charge 2,182,000 4,688,000
Loss on asset sales and disposals 6,242,000 8,403,000
Loss on extinguishment of debt, noncash 19,883,000  
Provision for doubtful accounts 1,586,000 1,938,000
Deferred income tax expense (benefit) 554,000 143,000
Other 9,837,000 9,266,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (26,942,000) (33,113,000)
Inventories 15,245,000 5,245,000
Prepaid expenses and other current assets (6,634,000) (5,584,000)
Accounts payable 4,236,000 (5,713,000)
Accrued interest expense 32,708,000 30,216,000
Other current liabilities (7,949,000) (13,506,000)
Other assets and liabilities 363,000 2,453,000
Net cash provided by operating activities 98,294,000 70,777,000
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (6,400,000) (11,351,000)
Capital expenditures (57,251,000) (94,660,000)
Proceeds from sale of assets 2,510,000 2,416,000
Cash payments to construct assets in connection with future lease transactions (37,042,000)  
Cash receipts in connection with leased vehicles 21,995,000  
Net cash used in investing activities (76,188,000) (103,595,000)
Cash flows from financing activities:    
Distributions   (9,814,000)
Proceeds from issuance of long-term debt 703,750,000  
Reductions on long-term debt (285,285,000) (1,656,000)
Net reductions in short-term borrowings (43,000,000) (32,800,000)
Net additions to (reductions on) collateralized short-term borrowings (62,000,000) 4,000,000
Cash paid for financing costs and other (27,620,000) (531,000)
Noncontrolling interest activity (158,000) (258,000)
Net cash provided by (used in) financing activities 285,687,000 (41,059,000)
Increase (decrease) in cash and cash equivalents 307,793,000 (73,877,000)
Cash and cash equivalents - beginning of year 11,054,000 119,311,000
Cash, cash equivalents and restricted cash - end of year 318,847,000 45,434,000
Ferrellgas Partners Finance Corp. [Member]    
Cash flows from operating activities:    
Net earnings (3,977) (3,666)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Prepaid expenses and other current assets 1,858 1,850
Net cash provided by operating activities (2,119) (1,816)
Cash flows from financing activities:    
Capital contribution 2,119 1,816
Net cash provided by (used in) financing activities 2,119 1,816
Cash and cash equivalents - beginning of year 1,000 1,000
Cash, cash equivalents and restricted cash - end of year 1,000 1,000
Ferrellgas, L.P. [Member]    
Cash flows from operating activities:    
Net earnings 13,138,000 33,357,000
Reconciliation of net earnings (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 59,380,000 59,214,000
Non-cash employee stock ownership plan compensation charge 2,182,000 4,688,000
Loss on asset sales and disposals 6,242,000 8,403,000
Loss on extinguishment of debt, noncash 19,883,000  
Provision for doubtful accounts 1,586,000 1,938,000
Deferred income tax expense (benefit) 554,000 143,000
Other 7,555,000 6,135,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (26,942,000) (33,113,000)
Inventories 15,245,000 5,245,000
Prepaid expenses and other current assets (6,704,000) (5,555,000)
Accounts payable 4,236,000 (5,713,000)
Accrued interest expense 25,010,000 22,518,000
Other current liabilities (7,949,000) (13,506,000)
Other assets and liabilities 363,000 2,453,000
Net cash provided by operating activities 113,779,000 86,207,000
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (6,400,000) (11,351,000)
Capital expenditures (57,251,000) (94,660,000)
Proceeds from sale of assets 2,510,000 2,416,000
Cash payments to construct assets in connection with future lease transactions (37,042,000)  
Cash receipts in connection with leased vehicles 21,995,000  
Net cash used in investing activities (76,188,000) (103,595,000)
Cash flows from financing activities:    
Distributions (15,654,000) (25,568,000)
Proceeds from issuance of long-term debt 703,750,000  
Reductions on long-term debt (285,285,000) (1,656,000)
Net reductions in short-term borrowings (43,000,000) (32,800,000)
Net additions to (reductions on) collateralized short-term borrowings (62,000,000) 4,000,000
Cash paid for financing costs and other (27,611,000) (531,000)
Net cash provided by (used in) financing activities 270,200,000 (56,555,000)
Increase (decrease) in cash and cash equivalents 307,791,000 (73,943,000)
Cash and cash equivalents - beginning of year 11,046,000 119,308,000
Cash, cash equivalents and restricted cash - end of year 318,837,000 45,365,000
Ferrellgas Finance Corp. [Member]    
Cash flows from operating activities:    
Net earnings (6,010) (5,625)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Prepaid expenses and other current assets 1,841 1,500
Net cash provided by operating activities (4,169) (4,125)
Cash flows from financing activities:    
Capital contribution 4,169 4,125
Net cash provided by (used in) financing activities 4,169 4,125
Cash and cash equivalents - beginning of year 1,100 1,100
Cash, cash equivalents and restricted cash - end of year $ 1,100 $ 1,100