XML 79 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Financial Statement Information (Tables)
9 Months Ended
Apr. 30, 2020
Supplemental Financial Statement Information [Line Items]  
Schedule Of Inventories

 

 

 

 

 

 

 

 

    

April 30, 2020

    

July 31, 2019

Propane gas and related products

 

$

49,114

 

$

66,001

Appliances, parts and supplies, and other

 

 

16,095

 

 

14,453

Inventories

 

$

65,209

 

$

80,454

 

Prepaid Expenses and Other Current Assets

 

 

 

 

 

 

 

 

    

April 30, 2020

    

July 31, 2019

Broker margin deposit assets

 

$

27,233

 

$

25,028

Other

 

 

19,990

 

 

17,247

Prepaid expenses and other current assets

 

$

47,223

 

$

42,275

 

Other Assets

 

 

 

 

 

 

 

 

    

April 30, 2020

    

July 31, 2019

Notes receivable, less current portion

 

$

8,760

 

$

16,216

Other

 

 

78,712

 

 

52,889

Other assets, net

 

$

87,472

 

$

69,105

 

Other Current Liabilities

 

 

 

 

 

 

 

 

    

April 30, 2020

    

July 31, 2019

Accrued interest

 

$

53,192

 

$

20,484

Customer deposits and advances

 

 

23,785

 

 

24,686

Accrued payroll

 

 

27,999

 

 

17,356

Accrued insurance

 

 

12,519

 

 

18,524

Price risk management liabilities

 

 

18,378

 

 

14,198

Other

 

 

38,950

 

 

42,989

Other current liabilities

 

$

174,823

 

$

138,237

 

Shipping And Handling Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended April 30, 

 

For the nine months ended April 30, 

 

 

    

2020

    

2019

    

2020

    

2019

    

Operating expense - personnel, vehicle, plant and other

 

$

54,664

 

$

54,753

 

$

167,666

 

$

162,474

 

Depreciation and amortization expense

 

 

2,007

 

 

1,934

 

 

5,883

 

 

4,396

 

Operating expense - equipment lease expense

 

 

8,308

 

 

7,784

 

 

23,934

 

 

23,172

 

 

 

$

64,979

 

$

64,471

 

$

197,483

 

$

190,042

 

 

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

    

April 30, 2020

    

July 31, 2019

Cash and cash equivalents

 

$

177,529

 

$

11,054

Restricted cash (1)

 

 

141,318

 

 

 —

Cash, cash equivalents and restricted cash

 

$

318,847

 

$

11,054

 

(1)

The $141.3 million of restricted cash includes $123.8 million of pledged cash collateral for letters of credit outstanding, an $11.5 million cash deposit made with the administrative agent under the terminated Senior Secured Credit Facility, which may be used by the administrative agent to pay contingent obligations arising under the Financing Agreement that governed the Senior Secured Credit Facility, and $6.0 million of additional pledged collateral. For additional discussion see Note F – Debt.

Cash Flow Supplemental Disclosures

 

 

 

 

 

 

 

 

 

For the nine months ended April 30, 

 

    

2020

    

2019

Cash paid for:

 

 

  

 

 

  

Interest

 

$

96,418

 

$

93,465

Income taxes

 

$

50

 

$

21

Non-cash investing and financing activities:

 

 

  

 

 

  

Liability incurred in connection with Term Loan amendment

 

$

8,863

 

$

 —

Liabilities incurred in connection with acquisitions

 

$

 —

 

$

1,174

Change in accruals for property, plant and equipment additions

 

$

486

 

$

1,202

Right-of-use assets arising from operating and finance lease liabilities

 

$

42,042

 

$

 —

 

Ferrellgas, L.P. [Member]  
Supplemental Financial Statement Information [Line Items]  
Schedule Of Inventories

 

 

 

 

 

 

 

 

    

April 30, 2020

    

July 31, 2019

Propane gas and related products

 

$

49,114

 

$

66,001

Appliances, parts and supplies, and other

 

 

16,095

 

 

14,453

Inventories

 

$

65,209

 

$

80,454

 

Prepaid Expenses and Other Current Assets

 

 

 

 

 

 

 

 

    

April 30, 2020

    

July 31, 2019

Broker margin deposit assets

 

$

27,233

 

$

25,028

Other

 

 

19,942

 

 

17,129

Prepaid expenses and other current assets

 

$

47,175

 

$

42,157

 

Other Assets

 

 

 

 

 

 

 

 

    

April 30, 2020

    

July 31, 2019

Notes receivable, less current portion

 

$

8,760

 

$

16,216

Other

 

 

78,712

 

 

52,889

Other assets, net

 

$

87,472

 

$

69,105

 

Other Current Liabilities

 

 

 

 

 

 

 

 

    

April 30, 2020

    

July 31, 2019

Accrued interest

 

$

41,560

 

$

16,550

Customer deposits and advances

 

 

23,785

 

 

24,686

Accrued payroll

 

 

27,999

 

 

17,356

Accrued insurance

 

 

12,519

 

 

18,524

Price risk management liabilities

 

 

18,378

 

 

14,198

Other

 

 

38,950

 

 

42,989

Other current liabilities

 

$

163,191

 

$

134,303

 

Shipping And Handling Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended April 30, 

 

For the nine months ended April 30, 

 

 

    

2020

    

2019

    

2020

    

2019

 

Operating expense - personnel, vehicle, plant and other

 

$

54,664

 

$

54,753

 

$

167,666

 

$

162,474

 

Depreciation and amortization expense

 

 

2,007

 

 

1,934

 

 

5,883

 

 

4,396

 

Operating expense - equipment lease expense

 

 

8,308

 

 

7,784

 

 

23,934

 

 

23,172

 

 

 

$

64,979

 

$

64,471

 

$

197,483

 

$

190,042

 

 

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

    

April 30, 2020

    

July 31, 2019

Cash and cash equivalents

 

$

177,519

 

$

11,046

Restricted cash (1)

 

 

141,318

 

 

 —

Cash, cash equivalents and restricted cash

 

$

318,837

 

$

11,046

 

(1)

The $141.3 million of restricted cash includes $123.8 million of pledged cash collateral for letters of credit outstanding, an $11.5 million cash deposit made with the administrative agent under the terminated Senior Secured Credit Facility, which may be used by the administrative agent to pay contingent obligations arising under the Financing Agreement that governed the Senior Secured Credit Facility, and $6.0 million of additional pledged collateral. For additional discussion see Note F – Debt.

Cash Flow Supplemental Disclosures

 

 

 

 

 

 

 

 

 

For the nine months ended April 30, 

 

    

2020

    

2019

Cash paid for:

 

 

 

 

 

 

Interest

 

$

81,023

 

$

78,069

Income taxes

 

$

 1

 

$

(9)

Non-cash investing and financing activities:

 

 

  

 

 

  

Liability incurred in connection with Term Loan amendment

 

$

8,863

 

$

 —

Liabilities incurred in connection with acquisitions

 

$

 —

 

$

1,174

Change in accruals for property, plant and equipment additions

 

$

486

 

$

1,202

Right-of-use assets arising from operating and finance lease liabilities

 

$

42,042

 

$

 —