XML 40 R20.htm IDEA: XBRL DOCUMENT v3.25.3
Leases
12 Months Ended
Jul. 31, 2025
Leases  
Leases

K.        Leases

Ferrellgas has lease agreements with lease and non-lease components, which are generally accounted for as a single lease component. Variable lease components include lease payments with payment escalation based on the Consumer Price Index, and other variable items, such as common area maintenance and taxes.

Key assumptions include the discount rate, the impact of purchase options and renewal options on Ferrellgas’ lease term, as well as the assessment of residual value guarantees.

Ferrellgas’ transportation equipment leases generally have purchase options. However, in most circumstances Ferrellgas is not certain if it will exercise the purchase option at lease inception. As circumstances dictate, it may instead return the existing equipment to the lessor and sign a new lease. Ferrellgas’ transportation equipment leases often contain residual value guarantees, but they are not reflected in Ferrellgas’ lease liabilities as its lease rates are such that residual value guarantees are not expected to be owed at the end of its leases.

Ferrellgas has 35 vehicle as of July 31, 2025, and 11 vehicles as of July 31, 2024, under what would have been deemed finance leases resulting in failed sale-leaseback transactions. The related finance obligation is included in Other current liabilities and Other liabilities in the consolidated balance sheets for fiscal 2025 and 2024. See the Property, plant and equipment, net and Certain cash flow and non-cash activities sections in Note E “Supplemental financial statement information” for additional information.

Ferrellgas’ real estate leases will often have an option to extend the lease, but it is typically not reasonably certain of exercising extension options. As customer demand changes over time, Ferrellgas typically maintains the ability to move to more advantageous locations, relocate to other leased and owned locations, or discontinue service from particular locations.

The following table provides the operating and financing ROU assets and lease liabilities as of July 31, 2025 and 2024:

Leases

Classification

July 31, 2025

July 31, 2024

Assets

Operating lease assets

Operating lease ROU assets

$

39,045

$

47,620

Financing lease assets

Other assets, net

37,803

24,789

Total leased assets

$

76,848

$

72,409

Liabilities

Current

Operating

Current operating lease liabilities

$

16,082

$

22,448

Financing

Other current liabilities

12,391

8,726

Noncurrent

Operating

Operating lease liabilities

24,079

26,006

Financing

Other liabilities

27,161

17,300

Total leased liabilities

$

79,713

$

74,480

The following table provides the lease expenses for the years ended July 31, 2025, 2024 and 2023:

For the year ended July 31,

Leases expense

    

Classification

2025

2024

2023

Operating lease expense

Operating expense - personnel, vehicle, plant and other

$

10,088

$

9,166

$

7,194

Operating expense - equipment lease expense

17,586

20,727

19,724

Cost of sales - propane and other gas liquids sales

990

General and administrative expense

894

347

1,605

Total operating lease expense

28,568

30,240

29,513

Short-term expense

Operating expense - personnel, vehicle, plant and other

9,731

9,952

10,654

General and administrative expense

609

351

342

Total short-term expense

10,340

10,303

10,996

Variable lease expense

Operating expense - personnel, vehicle, plant and other

843

1,168

3,032

Operating expense - equipment lease expense

779

745

2,588

Total variable lease expense

1,622

1,913

5,620

Finance lease expense:

Amortization of leased assets

Depreciation and amortization expense

10,614

7,128

7,540

Interest on lease liabilities

Interest expense

2,816

2,110

2,514

Total finance lease expense

13,430

9,238

10,054

Total lease expense

$

53,960

$

51,694

$

56,183

Minimum annual payments under existing operating and finance lease liabilities as of July 31, 2025 are as follows:

Maturities of lease liabilities

Operating leases

Finance leases

Total

2026

$

16,819

$

14,676

$

31,495

2027

11,061

11,715

22,776

2028

6,859

6,887

13,746

2029

4,756

4,552

9,308

2030

2,023

2,858

4,881

Thereafter

7,173

6,433

13,606

Total lease payments

$

48,691

$

47,121

$

95,812

Less: Imputed interest

(8,530)

(7,569)

(16,099)

Present value of lease liabilities

$

40,161

$

39,552

$

79,713

The following table represents the weighted-average remaining lease term and discount rate as of July 31, 2025 and 2024, respectively:

As of July 31, 2025

As of July 31, 2024

Lease type

Weighted-average remaining lease term (years)

Weighted-average discount rate

Weighted-average remaining lease term (years)

Weighted-average discount rate

Operating leases

4.6

7.2%

4.2

7.4%

Finance leases

4.8

7.3%

4.2

7.6%

Cash flow information is presented below:

For the year ended July 31, 

2025

2024

2023

Cash paid for amounts included in the measurement of lease liabilities for operating leases:

Operating cash flows

$

25,816

$

29,019

$

29,251

Cash paid for amounts included in the measurement of lease liabilities for financing leases:

Operating cash flows

$

11,109

$

9,377

$

9,117

Financing cash flows

$

11,320

$

5,363

$

6,672