XML 22 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Jul. 31, 2025
Jul. 31, 2024
Current assets:    
Cash and cash equivalents (including $10,678 of restricted cash at July 31, 2024) $ 96,883,000 $ 124,160,000
Accounts and notes receivable, net 127,510,000 120,627,000
Inventories 87,807,000 96,032,000
Prepaid expenses and other current assets 30,471,000 34,383,000
Total current assets 342,671,000 375,202,000
Property, plant and equipment, net 602,692,000 604,954,000
Goodwill, net 257,155,000 257,006,000
Intangible assets (net of accumulated amortization of $366,817 and $358,895 at July 31, 2025 and 2024, respectively) 106,451,000 112,155,000
Operating lease right-of-use assets 39,045,000 47,620,000
Other assets, net 68,702,000 61,813,000
Total assets 1,416,716,000 1,458,750,000
Current liabilities:    
Accounts payable 31,083,000 33,829,000
Current portion of long-term debt 652,178,000 2,510,000
Current operating lease liabilities 16,082,000 22,448,000
Other current liabilities 215,154,000 184,021,000
Total current liabilities 914,497,000 242,808,000
Long-term debt 815,462,000 1,461,008,000
Operating lease liabilities 24,079,000 26,006,000
Other liabilities 40,457,000 27,267,000
Contingencies and commitments (Note P)
Mezzanine equity:    
Senior preferred units, net of issue discount and offering costs (700,000 units outstanding at July 31, 2025 and 2024) 651,349,000 651,349,000
Equity (Deficit):    
General partner unitholder (49,496 units outstanding at July 31, 2025 and 2024) (70,845,000) (70,080,000)
Accumulated other comprehensive (loss) income (95,000) 2,025,000
Total Ferrellgas Partners, L.P. deficit (1,020,632,000) (941,989,000)
Noncontrolling interest (8,496,000) (7,699,000)
Total deficit (1,029,128,000) (949,688,000)
STOCKHOLDER'S EQUITY    
Total liabilities, mezzanine and deficit 1,416,716,000 1,458,750,000
Class A Limited Partner Units    
Equity (Deficit):    
Limited partner unitholders (1,332,704,000) (1,256,946,000)
Class B Limited Partner Units    
Equity (Deficit):    
Limited partner unitholders 383,012,000 383,012,000
Ferrellgas, L.P.    
Current assets:    
Cash and cash equivalents (including $10,678 of restricted cash at July 31, 2024) 96,582,000 123,732,000
Accounts and notes receivable, net 127,510,000 120,627,000
Inventories 87,807,000 96,032,000
Prepaid expenses and other current assets 30,389,000 34,363,000
Total current assets 342,288,000 374,754,000
Property, plant and equipment, net 602,692,000 604,954,000
Goodwill, net 257,155,000 257,006,000
Intangible assets (net of accumulated amortization of $366,817 and $358,895 at July 31, 2025 and 2024, respectively) 106,451,000 112,155,000
Operating lease right-of-use assets 39,045,000 47,620,000
Other assets, net 68,702,000 61,813,000
Total assets 1,416,333,000 1,458,302,000
Current liabilities:    
Accounts payable 31,083,000 33,829,000
Current portion of long-term debt 652,178,000 2,510,000
Current operating lease liabilities 16,082,000 22,448,000
Other current liabilities 214,562,000 183,896,000
Total current liabilities 913,905,000 242,683,000
Long-term debt 815,462,000 1,461,008,000
Operating lease liabilities 24,079,000 26,006,000
Other liabilities 40,457,000 27,267,000
Contingencies and commitments (Note P)
Mezzanine equity:    
Senior preferred units, net of issue discount and offering costs (700,000 units outstanding at July 31, 2025 and 2024) 651,349,000 651,349,000
Equity (Deficit):    
Limited partner unitholders (1,020,328,000) (944,337,000)
General partner unitholder (49,496 units outstanding at July 31, 2025 and 2024) (8,508,000) (7,733,000)
Accumulated other comprehensive (loss) income (83,000) 2,059,000
Total deficit (1,028,919,000) (950,011,000)
STOCKHOLDER'S EQUITY    
Total liabilities, mezzanine and deficit 1,416,333,000 1,458,302,000
Ferrellgas Partners Finance Corp    
Current liabilities:    
Contingencies and commitments (Note P)
STOCKHOLDER'S EQUITY    
Common stock, $1.00 par value; 2,000 shares authorized; 1,000 shares issued and outstanding 1,000 1,000
Additional paid in capital 43,209 42,843
Accumulated deficit (44,209) (43,843)
Ferrellgas Finance Corp    
Current liabilities:    
Contingencies and commitments (Note P)
STOCKHOLDER'S EQUITY    
Common stock, $1.00 par value; 2,000 shares authorized; 1,000 shares issued and outstanding 1,000 1,000
Additional paid in capital 105,566 105,241
Accumulated deficit $ (106,566) $ (106,241)