XML 44 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Derivative instruments and hedging activities (Tables)
9 Months Ended
Apr. 30, 2024
Schedule of fair value of financial derivatives balance sheet locations

Final

April 30, 2024

Maturity

Asset Derivatives

Liability Derivatives

Derivative Instrument

    

Date

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

December 2025

  

 

  

 

  

 

  

Commodity derivatives-propane

 

Price risk management asset

$

5,398

Other current liabilities

$

4,166

Commodity derivatives-propane

 

Other assets, net

 

233

 

Other liabilities

 

423

 

Total

$

5,631

 

Total

$

4,589

Final

July 31, 2023

Maturity

Asset Derivatives

Liability Derivatives

Derivative Instrument

    

Date

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

 

December 2024

  

 

  

 

  

 

  

Commodity derivatives-propane

 

Price risk management asset

$

11,966

 

Other current liabilities

$

9,554

Commodity derivatives-propane

 

Other assets, net

 

199

 

Other liabilities

 

1,528

 

Total

$

12,165

 

Total

$

11,082

Schedule of offsetting assets and liabilities

April 30, 2024

Assets

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

$

4,633

 

Other current liabilities

$

4,867

 

Other assets, net

 

1,225

 

Other liabilities

 

502

Total

$

5,858

 

Total

$

5,369

July 31, 2023

Assets

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

$

11,939

 

Other current liabilities

$

6,972

 

Other assets, net

 

1,965

 

Other liabilities

 

Total

$

13,904

 

Total

$

6,972

Schedule of cash flow hedge derivative effect on comprehensive income

For the three months ended April 30, 2024

Amount of Gain

Amount of Loss

Location of Gain

Reclassified from

Recognized in

Reclassified from 

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

$

(1,180)

 

Cost of sales - propane and other gas liquids sales

$

5,179

$

For the three months ended April 30, 2023

Amount of Loss

Amount of Loss

Location of Loss

Reclassified from

Recognized in

Reclassified from

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

$

(10,621)

 

Cost of sales - propane and other gas liquids sales

$

(13,450)

$

For the nine months ended April 30, 2024

Amount of Loss

Amount of Loss

Location of Loss

Reclassified from

Recognized in

Reclassified from 

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

$

(116)

 

Cost of sales - propane and other gas liquids sales

$

(75)

$

For the nine months ended April 30, 2023

Amount of Loss

Amount of Loss

Location of Loss

Reclassified from

Recognized in

Reclassified from

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

$

(53,044)

 

Cost of sales - propane and other gas liquids sales

$

(7,378)

$

Schedule of changes in derivatives included in accumulated other comprehensive income

For the nine months ended April 30, 

Gains and losses on derivatives included in AOCI

    

2024

    

2023

Beginning balance

$

1,083

$

38,307

Change in value of risk management commodity derivatives

 

(116)

 

(53,044)

Reclassification of losses on commodity hedges to cost of sales - propane and other gas liquids sales, net

 

75

 

7,378

Ending balance

$

1,042

$

(7,359)

Ferrellgas, L.P.  
Schedule of changes in derivatives included in accumulated other comprehensive income

For the nine months ended April 30, 

Gains and losses on derivatives included in AOCI

    

2024

    

2023

Beginning balance attributable to Ferrellgas Partners, L.P.

$

1,059

$

37,907

Change in value of risk management commodity derivatives

 

(116)

 

(53,044)

Reclassification of losses on commodity hedges to cost of sales - propane and other gas liquids sales, net

 

75

 

7,378

Less: amount attributable to noncontrolling interests

(461)

Ending balance attributable to Ferrellgas Partners, L.P.

$

1,018

$

(7,298)