XML 25 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jul. 31, 2022
Jul. 31, 2021
Jul. 31, 2020
Cash flows from operating activities:      
Net earnings (loss) $ 148,860,000 $ (69,113,000) $ (83,002,000)
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Depreciation and amortization expense 89,897,000 85,382,000 80,481,000
Non-cash employee stock ownership plan compensation charge 3,170,000 3,215,000 2,871,000
Gain (loss) on asset sales and disposals (6,618,000) 1,831,000 7,924,000
Loss on extinguishment of debt 0 104,834,000 37,399,000
Provision for expected credit losses 1,847,000 2,323,000 18,604,000
Deferred income tax expense 7,000 2,000 554,000
Other 6,848,000 8,681,000 12,583,000
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Accounts and notes receivable, net of securitization (20,668,000) (32,459,000) (121,000)
Inventories (26,808,000) (15,715,000) 7,790,000
Prepaid expenses and other current assets 8,329,000 (5,995,000) 7,446,000
Accounts payable 9,223,000 13,789,000 1,223,000
Accrued interest expense 608,000 8,355,000 33,357,000
Other current liabilities (39,769,000) 84,014,000 (3,430,000)
Other assets and liabilities (14,461,000) 17,284,000 6,679,000
Net cash provided by operating activities 160,465,000 206,428,000 130,358,000
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (19,679,000) (6,567,000) (10,195,000)
Capital expenditures (95,249,000) (59,442,000) (70,455,000)
Proceeds from sale of assets 2,914,000 5,295,000 4,472,000
Cash payments to construct assets in connection with future lease transactions (1,425,000) (1,715,000) (37,042,000)
Cash receipts in connection with leased vehicles 1,663,000 1,476,000 41,924,000
Net cash used in investing activities (111,776,000) (60,953,000) (71,296,000)
Cash flows from financing activities:      
Preferred unit distributions (63,356,000) (8,011,000) 0
Distributions (99,996,000) 0 0
Proceeds from sale of preferred units, net of issue discount and offering cost 0 651,349,000 0
Fees in connection with Class B Unit exchange 0 (1,988,000) 0
Proceeds from issuance of long-term debt 0 1,475,000,000 703,750,000
Payments on long-term debt (1,670,000) (2,120,000) (1,994,000)
Payment for settlement and early extinguishment of liabilities 0 (2,175,000,000) (283,863,000)
Net reductions in short-term borrowings 0 0 (43,000,000)
Net reductions in collateralized short-term borrowings 0 0 (62,000,000)
Payment of redemption premium on debt extinguishment 0 (83,072,000) (17,516,000)
Make-whole payments 0 (1,964,000) 0
Cash paid for financing costs (337,000) (44,290,000) (29,458,000)
Noncontrolling interest activity 0 0 (158,000)
Cash payments for principal portion of lease liability (6,545,000) (7,188,000) (2,116,000)
Net cash (used in) provided by financing activities (171,904,000) (197,284,000) 263,645,000
Net change in cash, cash equivalents and restricted cash (123,215,000) (51,809,000) 322,707,000
Cash, cash equivalents and restricted cash - beginning of period 281,952,000 333,761,000 11,054,000
Cash, cash equivalents and restricted cash - end of period 158,737,000 281,952,000 333,761,000
Ferrellgas, L.P. [Member]      
Cash flows from operating activities:      
Net earnings (loss) 151,129,000 (45,442,000) (49,764,000)
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Depreciation and amortization expense 89,897,000 85,382,000 80,481,000
Non-cash employee stock ownership plan compensation charge 3,170,000 3,215,000 2,871,000
Gain (loss) on asset sales and disposals (6,618,000) 1,831,000 7,924,000
Loss on extinguishment of debt   107,971,000 37,399,000
Provision for expected credit losses 1,847,000 2,323,000 18,604,000
Deferred income tax expense 7,000 2,000 554,000
Other 6,850,000 8,680,000 11,301,000
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Accounts and notes receivable, net of securitization (20,668,000) (32,459,000) (121,000)
Inventories (26,808,000) (15,715,000) 7,790,000
Prepaid expenses and other current assets 8,330,000 (6,022,000) 7,375,000
Accounts payable 9,223,000 13,789,000 1,223,000
Accrued interest expense 608,000 (5,416,000) 17,961,000
Other current liabilities (39,828,000) 83,796,000 (3,430,000)
Other assets and liabilities 2,539,000 15,093,000 5,679,000
Net cash provided by operating activities 179,678,000 217,028,000 145,847,000
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (19,679,000) (6,567,000) (10,195,000)
Capital expenditures (95,249,000) (59,442,000) (70,455,000)
Proceeds from sale of assets 2,914,000 5,295,000 4,472,000
Cash payments to construct assets in connection with future lease transactions (1,425,000) (1,715,000) (37,042,000)
Cash receipts in connection with leased vehicles 1,663,000 1,476,000 41,924,000
Loan to Ferrellgas Partners, L.P.   (14,810,000)  
Net cash used in investing activities (111,776,000) (75,763,000) (71,296,000)
Cash flows from financing activities:      
Preferred unit distributions (63,356,000) (8,011,000)  
Distributions (119,216,000)   (15,654,000)
Proceeds from sale of preferred units, net of issue discount and offering cost   651,349,000  
Proceeds from issuance of long-term debt   1,475,000,000 703,750,000
Payments on long-term debt (1,670,000) (2,120,000) (1,994,000)
Payment for settlement and early extinguishment of liabilities   (2,175,000,000) (283,863,000)
Net reductions in short-term borrowings     (43,000,000)
Net reductions in collateralized short-term borrowings     (62,000,000)
Payment of redemption premium on debt extinguishment   (83,072,000) (17,516,000)
Cash paid for financing costs (337,000) (44,290,000) (29,449,000)
Cash payments for principal portion of lease liability (6,545,000) (7,188,000) (2,116,000)
Net cash (used in) provided by financing activities (191,124,000) (193,332,000) 248,158,000
Net change in cash, cash equivalents and restricted cash (123,222,000) (52,067,000) 322,709,000
Cash, cash equivalents and restricted cash - beginning of period 281,688,000 333,755,000 11,046,000
Cash, cash equivalents and restricted cash - end of period 158,466,000 281,688,000 333,755,000
Ferrellgas Partners Finance Corp. [Member]      
Cash flows from operating activities:      
Net earnings (loss) (2,706) (2,490) (5,827)
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Deferred income tax expense 0 0 0
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Prepaid expenses and other current assets   1,850 8
Other current liabilities 1,706    
Net cash provided by operating activities (1,000) (640) (5,819)
Cash flows from financing activities:      
Capital contribution   640 5,819
Net cash (used in) provided by financing activities   640 5,819
Net change in cash, cash equivalents and restricted cash (1,000) 0 0
Cash, cash equivalents and restricted cash - beginning of period 1,000 1,000 1,000
Cash, cash equivalents and restricted cash - end of period   1,000 1,000
Ferrellgas Finance Corp. [Member]      
Cash flows from operating activities:      
Net earnings (loss) (2,400) (19,941) (6,010)
Reconciliation of net earnings (loss) to net cash provided by operating activities:      
Deferred income tax expense 0 0 0
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Prepaid expenses and other current assets 0 1,500 341
Net cash provided by operating activities (2,400) (18,441) (5,669)
Cash flows from financing activities:      
Capital contribution 1,300 18,441 5,669
Net cash (used in) provided by financing activities 1,300 18,441 5,669
Net change in cash, cash equivalents and restricted cash (1,100) 0 0
Cash, cash equivalents and restricted cash - beginning of period $ 1,100 1,100 1,100
Cash, cash equivalents and restricted cash - end of period   $ 1,100 $ 1,100