XML 38 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Derivative Instruments and Hedging Activities
12 Months Ended
Jul. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments and Hedging Activities

N.        Derivative instruments and hedging activities

Ferrellgas is exposed to certain market risks related to its ongoing business operations. These risks include exposure to changing commodity prices as well as fluctuations in interest rates. Ferrellgas utilizes derivative instruments to manage its exposure to fluctuations in commodity prices. Of these, the propane commodity derivative instruments are designated as cash flow hedges.

Derivative instruments and hedging activity

During the year ended July 31, 2022 and 2021, Ferrellgas did not recognize any gain or loss in earnings related to hedge ineffectiveness and did not exclude any component of financial derivative contract gains or losses from the assessment of hedge effectiveness related to commodity cash flow hedges.

The following tables provide a summary of the fair value of derivatives within Ferrellgas’ consolidated balance sheets as of July 31, 2022 and 2021:

Final

July 31, 2022

Maturity

Asset Derivatives

Liability Derivatives

Derivative Instrument

    

Date

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

December 2024

  

 

  

 

  

 

  

Commodity derivatives-propane

 

Price risk management asset

$

43,015

Other current liabilities

$

11,840

Commodity derivatives-propane

 

Other assets, net

 

8,252

 

Other liabilities

 

1,120

 

Total

$

51,267

 

Total

$

12,960

Final

July 31, 2021

Maturity

Asset Derivatives

Liability Derivatives

Derivative Instrument

    

Date

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

 

December 2023

  

 

  

 

  

 

  

Commodity derivatives-propane

 

Price risk management asset

$

78,001

 

Other current liabilities

$

3,429

Commodity derivatives-propane

 

Other assets, net

 

16,243

 

Other liabilities

 

1,029

 

Total

$

94,244

 

Total

$

4,458

Ferrellgas’ exchange traded commodity derivative contracts require cash margin deposit as collateral for contracts that are in a negative mark-to-market position. These cash margin deposits will be returned if mark-to-market conditions improve or will be applied against cash settlement when the contracts are settled. Liabilities represent cash margin deposits received by Ferrellgas for contracts that are in a positive mark-to-market position. The following tables provide a summary of cash margin balances as of July 31, 2022 and July 31, 2021, respectively:

July 31, 2022

Assets

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

$

12,338

 

Other current liabilities

$

32,805

 

Other assets, net

 

4,797

 

Other liabilities

 

7,110

$

17,135

 

  

$

39,915

July 31, 2021

Assets

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

$

21,068

 

Other current liabilities

$

79,178

 

Other assets, net

 

3,036

 

Other liabilities

 

15,489

$

24,104

 

  

$

94,667

The following tables provide a summary of the effect on Ferrellgas’ consolidated statements of comprehensive income (loss) for the years ended July 31, 2022, 2021 and 2020 due to derivatives designated as cash flow hedging instruments:

For the year ended July 31, 2022

    

    

    

Amount of Gain

Amount of Gain

Location of Gain

Reclassified from

Recognized in

Reclassified from 

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

$

68,950

 

Cost of sales - propane and other gas liquids sales

$

120,429

$

For the year ended July 31, 2021

Amount of Gain

Amount of Gain

Location of Gain

Reclassified from

Recognized in

Reclassified from

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

$

136,351

 

Cost of sales - propane and other gas liquids sales

$

44,252

$

For the year ended July 31, 2020

Amount of Loss

Amount of Loss

Location of Loss

Reclassified from

Recognized in

Reclassified from 

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

$

(22,872)

 

Cost of sales - propane and other gas liquids sales

$

(35,315)

$

Accumulated other comprehensive income (loss)

Ferrellgas partners

The changes in derivatives included in AOCI for the years ended July 31, 2022, 2021 and 2020 were as follows:

For the year ended July 31, 

Gains and losses on derivatives included in AOCI

    

2022

    

2021

    

2020

Beginning balance attributable to Ferrellgas Partners, L.P.

$

88,866

$

(2,303)

$

(14,756)

Change in value of risk management commodity derivatives

 

68,950

 

136,351

 

(22,872)

Reclassification of (gains) losses on commodity hedges to cost of sales - propane and other gas liquids sales, net

 

(120,429)

 

(44,252)

 

35,315

Less: amount attributable to noncontrolling interests

520

(930)

10

Ending balance attributable to Ferrellgas Partners, L.P.

$

37,907

$

88,866

$

(2,303)

The operating partnership

The changes in derivatives included in AOCI for the years ended July 31, 2022, 2021 and 2020 were as follows:

For the year ended July 31, 

Gains and losses on derivatives included in AOCI

    

2022

    

2021

    

2020

Beginning balance

$

89,786

$

(2,313)

$

(14,756)

Change in value of risk management commodity derivatives

 

68,950

 

136,351

 

(22,872)

Reclassification of (gains) losses on commodity hedges to cost of sales - propane and other gas liquids sales, net

 

(120,429)

 

(44,252)

 

35,315

Ending balance

$

38,307

$

89,786

$

(2,313)

Ferrellgas expects to reclassify net earnings of approximately $31.2 million to earnings during the next 12 months. These net earnings are expected to be offset by increased margins on propane sales commitments Ferrellgas has with its customers that qualify for the normal purchase normal sale exception.

During the years ended July 31, 2022, 2021 and 2020, Ferrellgas had no reclassifications to operations resulting from the discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship.

As of July 31, 2022, Ferrellgas had financial derivative contracts covering 4.8 million barrels of propane that were entered into as cash flow hedges of forward and forecasted purchases of propane.

Derivative financial instruments credit risk

Ferrellgas is exposed to credit loss in the event of nonperformance by counterparties to derivative financial and commodity instruments. Ferrellgas’ counterparties principally consist of major energy companies and major U.S. financial institutions. Ferrellgas maintains credit policies with regard to its counterparties that it believes reduces its overall credit risk. These policies include evaluating and monitoring counterparties’ financial condition, including their credit ratings, and entering into agreements with counterparties that govern credit limits. Certain of these agreements call for the posting of collateral by the counterparty or by Ferrellgas in the forms of letters of credit, parent guarantees or cash. Ferrellgas has concentrations of credit risk associated with derivative financial instruments held by certain derivative financial instrument counterparties. If these counterparties that make up the concentration failed to perform according to the terms of their contracts at July 31, 2022, the maximum amount of loss due to credit risk that Ferrellgas would incur based upon the gross fair values of the derivative financial instruments is zero.

From time to time Ferrellgas enters into derivative contracts that have credit-risk-related contingent features which dictate credit limits based upon Ferrellgas’ debt rating. There were no open derivative contracts with credit-risk-related contingent features as of July 31, 2022.