XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENT OF EQUITY (DEFICIT) - USD ($)
Ferrellgas, L.P. [Member]
Limited Partner Unitholders
Ferrellgas, L.P. [Member]
General Partner [Member]
Ferrellgas, L.P. [Member]
Accumulated Other Comprehensive Income (Loss)
Ferrellgas, L.P. [Member]
Limited Partner Unitholders
Class A Limited Partner Units
Limited Partner Unitholders
Class B Limited Partner Units
General Partner [Member]
Accumulated Other Comprehensive Income (Loss)
Parent [Member]
Non-Controlling Interest [Member]
Total
Partners' capital balance (in shares) at Jul. 31, 2020         4,857,600   49,500        
Partners' capital balance, beginning at Jul. 31, 2020 $ (821,462,000) $ (8,216,000) $ (2,313,000) $ (831,991,000) $ (1,126,452,000)   $ (71,287,000) $ (2,303,000) $ (1,200,042,000) $ (8,226,000) $ (1,208,268,000)
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Contributions in connection with non-cash ESOP compensation charges 701,000 7,000   708,000 694,000   7,000   701,000 7,000 708,000
Net income (loss) (38,360,000) (391,000)   (38,751,000) (45,601,000)   (461,000)   (46,062,000) (391,000) (46,453,000)
Other comprehensive income (loss)     7,917,000 7,917,000       7,837,000 7,837,000 80,000 7,917,000
Partners' capital balance, ending at Oct. 31, 2020 (859,121,000) (8,600,000) 5,604,000 (862,117,000) $ (1,171,359,000)   $ (71,741,000) 5,534,000 (1,237,566,000) (8,530,000) (1,246,096,000)
Partners' capital balance (in shares) at Oct. 31, 2020         4,857,600   49,500        
Partners' capital balance (in shares) at Jul. 31, 2020         4,857,600   49,500        
Partners' capital balance, beginning at Jul. 31, 2020 (821,462,000) (8,216,000) (2,313,000) (831,991,000) $ (1,126,452,000)   $ (71,287,000) (2,303,000) (1,200,042,000) (8,226,000) (1,208,268,000)
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Contributions in connection with non-cash ESOP compensation charges   23,000.0                  
Contributions from partners             46,000.0        
Net income (loss)       (22,474,000)             (49,897,000)
Other comprehensive income (loss)       34,496,000             34,496,000
Partners' capital balance, ending at Apr. 30, 2021 (849,381,000) (8,501,000) 32,183,000 (825,699,000) $ (1,181,241,000) $ 388,147,000 $ (71,840,000) 31,845,000 (833,089,000) (8,163,000) (841,252,000)
Partners' capital balance (in shares) at Apr. 30, 2021         4,857,600 1,300,000.0 49,500        
Partners' capital balance (in shares) at Oct. 31, 2020         4,857,600   49,500        
Partners' capital balance, beginning at Oct. 31, 2020 (859,121,000) (8,600,000) 5,604,000 (862,117,000) $ (1,171,359,000)   $ (71,741,000) 5,534,000 (1,237,566,000) (8,530,000) (1,246,096,000)
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Contributions in connection with non-cash ESOP compensation charges 754,000 8,000   762,000 746,000   8,000   754,000 8,000 762,000
Net income (loss) 71,026,000 724,000   71,750,000 62,634,000   633,000   63,267,000 724,000 63,991,000
Other comprehensive income (loss)     28,516,000 28,516,000       28,228,000 28,228,000 288,000 28,516,000
Partners' capital balance, ending at Jan. 31, 2021 (787,341,000) (7,868,000) 34,120,000 (761,089,000) $ (1,107,979,000)   $ (71,100,000) 33,762,000 (1,145,317,000) (7,510,000) (1,152,827,000)
Partners' capital balance (in shares) at Jan. 31, 2021         4,857,600   49,500        
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Contributions in connection with non-cash ESOP compensation charges 803,000 8,000   811,000 $ 795,000   $ 8,000   803,000 8,000 811,000
Issuance of Class B Units, net of offering costs           $ 388,147,000     388,147,000   388,147,000
Issuance of Class B Units (in shares)           1,300,000.0          
Net earnings allocated to preferred units (8,011,000)     (8,011,000) (8,011,000)       (8,011,000)   (8,011,000)
Net income (loss) (54,832,000) (641,000)   (55,473,000) (66,046,000)   (748,000)   (66,794,000) (641,000) (67,435,000)
Other comprehensive income (loss)     (1,937,000) (1,937,000)       (1,917,000) (1,917,000) (20,000) (1,937,000)
Partners' capital balance, ending at Apr. 30, 2021 (849,381,000) (8,501,000) 32,183,000 (825,699,000) $ (1,181,241,000) $ 388,147,000 $ (71,840,000) 31,845,000 (833,089,000) (8,163,000) (841,252,000)
Partners' capital balance (in shares) at Apr. 30, 2021         4,857,600 1,300,000.0 49,500        
Partners' capital balance (in shares) at Jul. 31, 2021         4,857,600 1,300,000.0 49,500        
Partners' capital balance, beginning at Jul. 31, 2021 (887,043,000) (8,886,000) 89,786,000 (806,143,000) $ (1,214,813,000) $ 383,012,000 $ (72,178,000) 88,866,000 (815,113,000) (7,966,000) (823,079,000)
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Contributions in connection with non-cash ESOP compensation charges 900,000 9,000   909,000 892,000   8,000   900,000 9,000 909,000
Distributions (50,000,000)     (50,000,000)   (49,998,000)     (49,998,000)   (49,998,000)
Net earnings allocated to preferred units (17,005,000)     (17,005,000) (16,835,000)   (170,000)   (17,005,000)   (17,005,000)
Net income (loss) (7,913,000) (254,000)   (8,167,000) (8,520,000)   (86,000)   (8,606,000) (254,000) (8,860,000)
Other comprehensive income (loss)     50,322,000 50,322,000       49,813,000 49,813,000 509,000 50,322,000
Partners' capital balance, ending at Oct. 31, 2021 (961,061,000) (9,131,000) 140,108,000 (830,084,000) $ (1,239,276,000) $ 333,014,000 $ (72,426,000) 138,679,000 (840,009,000) (7,702,000) (847,711,000)
Partners' capital balance (in shares) at Oct. 31, 2021         4,857,600 1,300,000.0 49,500        
Partners' capital balance (in shares) at Jul. 31, 2021         4,857,600 1,300,000.0 49,500        
Partners' capital balance, beginning at Jul. 31, 2021 (887,043,000) (8,886,000) 89,786,000 (806,143,000) $ (1,214,813,000) $ 383,012,000 $ (72,178,000) 88,866,000 (815,113,000) (7,966,000) (823,079,000)
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Contributions in connection with non-cash ESOP compensation charges   25,000.0                  
Contributions from partners             49,000.0        
Net income (loss)       170,790,000             168,615,000
Other comprehensive income (loss)       (12,538,000)             (12,538,000)
Partners' capital balance, ending at Apr. 30, 2022 (814,109,000) (7,631,000) 77,248,000 (744,492,000) $ (1,145,259,000) $ 383,012,000 $ (70,971,000) 76,454,000 (756,764,000) (6,837,000) (763,601,000)
Partners' capital balance (in shares) at Apr. 30, 2022         4,857,600 1,300,000.0 49,500        
Partners' capital balance (in shares) at Oct. 31, 2021         4,857,600 1,300,000.0 49,500        
Partners' capital balance, beginning at Oct. 31, 2021 (961,061,000) (9,131,000) 140,108,000 (830,084,000) $ (1,239,276,000) $ 333,014,000 $ (72,426,000) 138,679,000 (840,009,000) (7,702,000) (847,711,000)
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Contributions in connection with non-cash ESOP compensation charges 743,000 8,000   751,000 736,000   7,000   743,000 8,000 751,000
Net earnings allocated to preferred units (16,317,000)     (16,317,000) (16,154,000)   (163,000)   (16,317,000)   (16,317,000)
Net income (loss) 109,138,000 947,000   110,085,000 57,323,000 49,998,000 1,084,000   108,405,000 947,000 109,352,000
Other comprehensive income (loss)     (48,070,000) (48,070,000)       (47,583,000) (47,583,000) (487,000) (48,070,000)
Partners' capital balance, ending at Jan. 31, 2022 (867,497,000) (8,176,000) 92,038,000 (783,635,000) $ (1,197,371,000) $ 383,012,000 $ (71,498,000) 91,096,000 (794,761,000) (7,234,000) (801,995,000)
Partners' capital balance (in shares) at Jan. 31, 2022         4,857,600 1,300,000.0 49,500        
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Contributions in connection with non-cash ESOP compensation charges 768,000 8,000   776,000 $ 759,000   $ 9,000   768,000 8,000 776,000
Net earnings allocated to preferred units (15,715,000)     (15,715,000) (15,558,000)   (157,000)   (15,715,000)   (15,715,000)
Net income (loss) 68,335,000 537,000   68,872,000 66,911,000   675,000   67,586,000 537,000 68,123,000
Other comprehensive income (loss)     (14,790,000) (14,790,000)       (14,642,000) (14,642,000) (148,000) (14,790,000)
Partners' capital balance, ending at Apr. 30, 2022 $ (814,109,000) $ (7,631,000) $ 77,248,000 $ (744,492,000) $ (1,145,259,000) $ 383,012,000 $ (70,971,000) $ 76,454,000 $ (756,764,000) $ (6,837,000) $ (763,601,000)
Partners' capital balance (in shares) at Apr. 30, 2022         4,857,600 1,300,000.0 49,500