XML 18 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2022
Apr. 30, 2021
Apr. 30, 2022
Apr. 30, 2021
Revenues:        
Revenues $ 647,543,000 $ 564,730,000 $ 1,726,987,000 $ 1,419,184,000
Costs and expenses:        
Operating expense - personnel, vehicle, plant and other 147,293,000 124,624,000 392,418,000 348,898,000
Operating expense - equipment lease expense 5,775,000 6,770,000 17,487,000 20,462,000
Depreciation and amortization expense 23,067,000 21,281,000 65,306,000 63,920,000
General and administrative expense 10,962,000 15,205,000 39,321,000 48,760,000
Non-cash employee stock ownership plan compensation charge 776,000 811,000 2,436,000 2,281,000
(Gain) loss on asset sales and disposals 1,299,000 1,345,000 (6,566,000) 2,238,000
Operating income 92,237,000 93,323,000 239,533,000 215,679,000
Interest expense (23,965,000) (42,189,000) (74,499,000) (149,010,000)
Loss on extinguishment of debt   (109,922,000)   (109,922,000)
Other income, net 99,000 553,000 4,406,000 4,169,000
Reorganization expense - professional fees   (9,007,000)   (10,207,000)
Earnings (loss) before income taxes 68,371,000 (67,242,000) 169,440,000 (49,291,000)
Income tax expense 248,000 193,000 825,000 606,000
Net earnings (loss) 68,123,000 (67,435,000) 168,615,000 (49,897,000)
Net earnings (loss) attributable to noncontrolling interest 537,000 (641,000) 1,230,000 (308,000)
Net earnings (loss) 67,586,000 (66,794,000) 167,385,000 (49,589,000)
Limited partner unitholders' interest in net earnings (loss) $ 7,336,000 $ (74,057,000) $ 16,668,000 $ (57,024,000)
Class A Limited Partner Units        
Costs and expenses:        
Basic and diluted net earnings (loss) per limited partner unit $ 1.51 $ (15.25) $ 3.43 $ (11.74)
Propane [Member]        
Revenues:        
Revenues $ 622,211,000 $ 542,036,000 $ 1,652,419,000 $ 1,351,519,000
Costs and expenses:        
Cost of sales 362,958,000 298,386,000 966,709,000 706,790,000
Other Revenues        
Revenues:        
Revenues 25,332,000 22,694,000 74,568,000 67,665,000
Costs and expenses:        
Cost of sales 3,176,000 2,985,000 10,343,000 10,156,000
Ferrellgas Partners Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense 665 341 2,080 2,490
Net earnings (loss) (665,000) (341,000) (2,080,000) (2,490,000)
Ferrellgas, L.P. [Member]        
Revenues:        
Revenues 647,543,000 564,730,000 1,726,985,000 1,419,184,000
Costs and expenses:        
Operating expense - personnel, vehicle, plant and other 147,293,000 124,624,000 392,418,000 348,898,000
Operating expense - equipment lease expense 5,775,000 6,770,000 17,487,000 20,462,000
Depreciation and amortization expense 23,067,000 21,281,000 65,306,000 63,920,000
General and administrative expense 10,959,000 15,203,000 39,312,000 48,533,000
Non-cash employee stock ownership plan compensation charge 776,000 811,000 2,436,000 2,281,000
(Gain) loss on asset sales and disposals 1,299,000 1,345,000 (6,566,000) 2,238,000
Operating income 92,240,000 93,325,000 239,540,000 215,906,000
Interest expense (23,965,000) (42,189,000) (74,499,000) (135,239,000)
Loss on extinguishment of debt   (107,968,000)   (107,968,000)
Other income, net 840,000 1,552,000 6,569,000 5,419,000
Earnings (loss) before income taxes 69,115,000 (55,280,000) 171,610,000 (21,882,000)
Income tax expense 243,000 193,000 820,000 592,000
Net earnings (loss) 68,872,000 (55,473,000) 170,790,000 (22,474,000)
Ferrellgas, L.P. [Member] | Propane [Member]        
Revenues:        
Revenues 622,211,000 542,036,000 1,652,419,000 1,351,519,000
Costs and expenses:        
Cost of sales 362,958,000 298,386,000 966,709,000 706,790,000
Ferrellgas, L.P. [Member] | Other Revenues        
Revenues:        
Revenues 25,332,000 22,694,000 74,566,000 67,665,000
Costs and expenses:        
Cost of sales 3,176,000 2,985,000 10,343,000 10,156,000
Ferrellgas Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense 932 17,419 2,400 19,275
Net earnings (loss) $ (932) $ (17,419) $ (2,400) $ (19,275)