XML 34 R71.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor financial information - Statements of Earnings (Details) - USD ($)
$ in Thousands
3 Months Ended
Oct. 31, 2019
Oct. 31, 2018
Revenues:    
Revenues $ 293,214 $ 352,309
Costs and expenses:    
Operating expense - personnel, vehicle, plant and other 114,543 110,331
Depreciation and amortization expense 19,219 18,992
General and administrative expense 9,695 14,179
Operating expense - equipment lease expense 8,388  
Equipment lease expense, Topic 840   7,863
Non-cash employee stock ownership plan compensation charge 795 2,748
Loss on asset sales and disposals 2,235 4,504
Operating Income (Loss) 630 (13,491)
Interest expense (45,697) (43,878)
Other income (expense), net (132) 19
Earnings (loss) before income taxes (45,199) (57,350)
Income tax expense (benefit) 518 158
Net loss (45,717) (57,508)
Other comprehensive loss (6,148) (12,587)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (51,865) (70,095)
Propane [Member]    
Revenues:    
Revenues 273,385 334,966
Costs and expenses:    
Cost of sales 134,028 204,136
Other Revenues    
Revenues:    
Revenues 19,829 17,343
Costs and expenses:    
Cost of sales 3,681 3,047
Ferrellgas, L.P. [Member]    
Revenues:    
Revenues 293,214 352,309
Costs and expenses:    
Operating expense - personnel, vehicle, plant and other 114,543 110,331
Depreciation and amortization expense 19,219 18,992
General and administrative expense 9,696 14,175
Operating expense - equipment lease expense 8,388  
Equipment lease expense, Topic 840   7,863
Non-cash employee stock ownership plan compensation charge 795 2,748
Loss on asset sales and disposals 2,235 4,504
Operating Income (Loss) 629 (13,487)
Interest expense (36,877) (35,195)
Other income (expense), net (132) 19
Earnings (loss) before income taxes (36,380) (48,663)
Income tax expense (benefit) 518 151
Net loss (36,898) (48,814)
Other comprehensive loss (6,148) (12,587)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (43,046) (61,401)
Ferrellgas, L.P. [Member] | Propane [Member]    
Revenues:    
Revenues 273,385 334,966
Costs and expenses:    
Cost of sales 134,028 204,136
Ferrellgas, L.P. [Member] | Other Revenues    
Revenues:    
Revenues 19,829 17,343
Costs and expenses:    
Cost of sales 3,681 3,047
Reportable Legal Entities [Member] | Ferrellgas, L.P. [Member] | Parent Company [Member]    
Revenues:    
Revenues 293,214  
Costs and expenses:    
Operating expense - personnel, vehicle, plant and other 114,543 110,331
Depreciation and amortization expense 19,107 18,881
General and administrative expense 9,695 14,173
Operating expense - equipment lease expense 8,388  
Equipment lease expense, Topic 840   7,863
Non-cash employee stock ownership plan compensation charge 795 2,748
Loss on asset sales and disposals 2,235 1,996
Operating Income (Loss) 742 (10,866)
Interest expense (35,691) (34,348)
Other income (expense), net (132) 19
Earnings (loss) before income taxes (35,081) (45,195)
Income tax expense (benefit) 518 151
Equity in earnings (loss) of Ferrellgas, L.P. (1,464) (2,282)
Net loss (37,063) (47,628)
Other comprehensive loss (6,148) (12,587)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (43,211) (60,215)
Reportable Legal Entities [Member] | Ferrellgas, L.P. [Member] | Parent Company [Member] | Propane [Member]    
Revenues:    
Revenues 273,385  
Costs and expenses:    
Cost of sales 134,028  
Reportable Legal Entities [Member] | Ferrellgas, L.P. [Member] | Parent Company [Member] | Other Revenues    
Revenues:    
Revenues 19,829  
Costs and expenses:    
Cost of sales 3,681  
Reportable Legal Entities [Member] | Ferrellgas, L.P. [Member] | Subsidiary Issuer [Member]    
Costs and expenses:    
General and administrative expense 1 2
Operating Income (Loss) (1) (2)
Earnings (loss) before income taxes (1) (2)
Net loss (1) (2)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (1) (2)
Reportable Legal Entities [Member] | Ferrellgas, L.P. [Member] | Guarantor Subsidiaries [Member]    
Costs and expenses:    
Loss on asset sales and disposals   2,508
Operating Income (Loss)   (2,508)
Earnings (loss) before income taxes   (2,508)
Net loss   (2,508)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest   (2,508)
Reportable Legal Entities [Member] | Ferrellgas, L.P. [Member] | Non-Guarantor Subsidiaries [Member]    
Costs and expenses:    
Operating expense - personnel, vehicle, plant and other 885 1,017
Depreciation and amortization expense 112 111
Operating Income (Loss) (997) (1,128)
Interest expense (1,186) (847)
Other income (expense), net 720 2,203
Earnings (loss) before income taxes (1,463) 228
Net loss (1,463) 228
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (1,463) 228
Eliminations [Member] | Ferrellgas, L.P. [Member]    
Costs and expenses:    
Operating expense - personnel, vehicle, plant and other (885) (1,017)
Operating Income (Loss) 885 1,017
Other income (expense), net (720) (2,203)
Earnings (loss) before income taxes 165 (1,186)
Equity in earnings (loss) of Ferrellgas, L.P. 1,464 2,282
Net loss 1,629 1,096
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest $ 1,629 1,096
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Other Revenues    
Revenues:    
Revenues   17,343
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Ferrellgas, L.P. [Member]    
Revenues:    
Revenues   352,309
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Ferrellgas, L.P. [Member] | Propane [Member]    
Revenues:    
Revenues   334,966
Costs and expenses:    
Cost of sales   204,136
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Ferrellgas, L.P. [Member] | Other Revenues    
Revenues:    
Revenues   17,343
Costs and expenses:    
Cost of sales   3,047
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Reportable Legal Entities [Member] | Ferrellgas, L.P. [Member] | Parent Company [Member]    
Revenues:    
Revenues   352,309
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Reportable Legal Entities [Member] | Ferrellgas, L.P. [Member] | Parent Company [Member] | Propane [Member]    
Revenues:    
Revenues   334,966
Costs and expenses:    
Cost of sales   204,136
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Reportable Legal Entities [Member] | Ferrellgas, L.P. [Member] | Parent Company [Member] | Other Revenues    
Revenues:    
Revenues   17,343
Costs and expenses:    
Cost of sales   $ 3,047