XML 23 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements Of Cash Flows - USD ($)
9 Months Ended
Apr. 30, 2019
Apr. 30, 2018
Cash flows from operating activities:    
Net earnings (loss) $ 7,127,000 $ (39,028,000)
Reconciliation of net earnings (loss) to net cash provided by operating activities:    
Depreciation and amortization expense 59,214,000 76,565,000
Non-cash employee stock ownership plan compensation charge 4,688,000 10,731,000
Asset impairment charges   10,005,000
Loss on asset sales and disposals 8,403,000 46,414,000
Unrealized gain (loss) on derivatives 0 (91,000)
Provision for doubtful accounts 1,938,000 1,906,000
Deferred tax expense (benefit) 143,000 423,000
Other 9,266,000 6,712,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (33,113,000) (46,771,000)
Inventories 5,245,000 7,755,000
Prepaid expenses and other current assets (5,584,000) (4,070,000)
Accounts payable (5,713,000) (18,429,000)
Accrued interest expense 30,216,000 31,915,000
Other current liabilities (13,506,000) (1,084,000)
Other assets and liabilities 2,453,000 (4,642,000)
Net cash provided by operating activities 70,777,000 78,311,000
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (11,351,000) (14,862,000)
Capital expenditures (94,660,000) (58,961,000)
Proceeds from sale of assets 2,416,000 57,802,000
Net cash used in investing activities (103,595,000) (16,021,000)
Cash flows from financing activities:    
Distributions (9,814,000) (29,440,000)
Proceeds from increase in long-term debt 0 23,580,000
Payments on long-term debt (1,656,000) (1,892,000)
Net additions to (reductions in) short-term borrowings (32,800,000) (84,179,000)
Net additions to collateralized short-term borrowings 4,000,000 35,000,000
Cash paid for financing costs (531,000) (1,161,000)
Noncontrolling interest activity (258,000) (459,000)
Net cash used in financing activities (41,059,000) (58,551,000)
Increase (decrease) in cash and cash equivalents (73,877,000) 3,739,000
Cash and cash equivalents - beginning of year 119,311,000 5,760,000
Cash and cash equivalents - end of year 45,434,000 9,499,000
Ferrellgas Partners Finance Corp. [Member]    
Cash flows from operating activities:    
Net earnings (loss) (3,666) (2,115)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Prepaid expenses and other current assets 1,850  
Net cash provided by operating activities (1,816) (2,115)
Cash flows from financing activities:    
Capital contribution 1,816 2,115
Net cash used in financing activities 1,816 2,115
Cash and cash equivalents - beginning of year 1,000 1,000
Cash and cash equivalents - end of year 1,000 1,000
Ferrellgas, L.P. [Member]    
Cash flows from operating activities:    
Net earnings (loss) 33,357,000 (13,012,000)
Reconciliation of net earnings (loss) to net cash provided by operating activities:    
Depreciation and amortization expense 59,214,000 76,565,000
Non-cash employee stock ownership plan compensation charge 4,688,000 10,731,000
Asset impairment charges   10,005,000
Loss on asset sales and disposals 8,403,000 46,414,000
Unrealized gain (loss) on derivatives   (91,000)
Provision for doubtful accounts 1,938,000 1,906,000
Deferred tax expense (benefit) 143,000 423,000
Other 6,135,000 3,987,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (33,113,000) (46,771,000)
Inventories 5,245,000 7,755,000
Prepaid expenses and other current assets (5,555,000) (4,001,000)
Accounts payable (5,713,000) (18,429,000)
Accrued interest expense 22,518,000 24,217,000
Other current liabilities (13,506,000) (809,000)
Other assets and liabilities 2,453,000 (4,944,000)
Net cash provided by operating activities 86,207,000 93,946,000
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (11,351,000) (14,862,000)
Capital expenditures (94,660,000) (58,961,000)
Proceeds from sale of assets 2,416,000 57,802,000
Net cash used in investing activities (103,595,000) (16,021,000)
Cash flows from financing activities:    
Distributions (25,568,000) (45,495,000)
Proceeds from increase in long-term debt   23,580,000
Payments on long-term debt (1,656,000) (1,892,000)
Net additions to (reductions in) short-term borrowings (32,800,000) (84,179,000)
Net additions to collateralized short-term borrowings 4,000,000 35,000,000
Cash paid for financing costs (531,000) (1,149,000)
Net cash used in financing activities (56,555,000) (74,135,000)
Increase (decrease) in cash and cash equivalents (73,943,000) 3,790,000
Cash and cash equivalents - beginning of year 119,308,000 5,701,000
Cash and cash equivalents - end of year 45,365,000 9,491,000
Ferrellgas Finance Corp. [Member]    
Cash flows from operating activities:    
Net earnings (loss) (5,625) (5,216)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Prepaid expenses and other current assets 1,500 1,500
Net cash provided by operating activities (4,125) (3,716)
Cash flows from financing activities:    
Capital contribution 4,125 3,716
Net cash used in financing activities 4,125 3,716
Cash and cash equivalents - beginning of year 1,100 1,100
Cash and cash equivalents - end of year $ 1,100 $ 1,100