XML 79 R63.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting - Reconciliation of Segment Earnings to Consolidated (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Apr. 30, 2019
Jan. 31, 2019
Oct. 31, 2018
Apr. 30, 2018
Jan. 31, 2018
Oct. 31, 2017
Apr. 30, 2019
Apr. 30, 2018
Segment Reporting, Other Significant Reconciling Item [Line Items]                
Net earnings (loss) $ 20,461     $ 10,861     $ 6,790 $ (38,897)
Income tax expense (benefit) 123     67     284 282
Interest expense 44,162     40,375     132,931 123,855
Depreciation and amortization expense 20,617     25,348     59,214 76,565
EBITDA 85,363     76,651     199,219 161,805
DQC NEVER NEGATIVE Non-cash employee stock ownership plan compensation charge (4)     2,738     4,688 10,731
Asset impairment charges               10,005
Loss on asset sales and disposals (1,683)     (6,270)     (8,403) (46,414)
Other income, net (251)     (227)     (356) (1,422)
Severance costs             1,600 1,663
Legal Fees and settlements 1,471     1,289     10,643 3,407
Unrealized (non-cash) loss on changes in fair value of derivatives not designated as hedging instruments               1,293
Multi-employer pension plan withdrawal settlement             1,524  
Net earnings (loss) 20,760 $ 43,875 $ (57,508) 11,062 $ (1,774) $ (48,316) 7,127 (39,028)
Adjusted EBITDA 88,561     86,922     226,058 233,765
Non-Controlling Interest [Member]                
Segment Reporting, Other Significant Reconciling Item [Line Items]                
Net earnings (loss) 299 531 (493) 201 69 (401) 337 (131)
Ferrellgas, L.P. [Member]                
Segment Reporting, Other Significant Reconciling Item [Line Items]                
Net earnings (loss) 29,554     19,840     33,357 (13,012)
Income tax expense (benefit) 100     57     254 261
Interest expense 35,395     31,739     106,740 97,993
Depreciation and amortization expense 20,617     25,348     59,214 76,565
EBITDA 85,666     76,984     199,565 161,807
DQC NEVER NEGATIVE Non-cash employee stock ownership plan compensation charge (4)     2,738     4,688 10,731
Asset impairment charges               10,005
Loss on asset sales and disposals (1,683)     (6,270)     (8,403) (46,414)
Other income, net 251     227     356 1,422
Severance costs             1,600 1,663
Legal Fees and settlements 1,471     1,289     10,643 3,407
Unrealized (non-cash) loss on changes in fair value of derivatives not designated as hedging instruments               1,293
Multi-employer pension plan withdrawal settlement             1,524  
Net earnings (loss) 29,554 $ 52,617 $ (48,814) 19,840 $ 6,847 $ (39,699) 33,357 (13,012)
Adjusted EBITDA $ 88,565     $ 87,054     $ 226,067 $ 233,898