XML 20 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements Of Earnings - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2019
Apr. 30, 2018
Apr. 30, 2019
Apr. 30, 2018
Revenues:        
Revenues $ 479,625,000 $ 515,810,000 $ 1,405,311,000 $ 1,725,621,000
Costs and expenses:        
Operating expense 119,991,000 116,579,000 351,541,000 350,757,000
Depreciation and amortization expense 20,617,000 25,348,000 59,214,000 76,565,000
General and administrative expense 11,516,000 11,678,000 42,037,000 39,733,000
Equipment lease expense 8,319,000 7,133,000 24,597,000 20,828,000
Non-cash employee stock ownership plan compensation charge (4,000) 2,738,000 4,688,000 10,731,000
Asset impairment charges       10,005,000
Loss on asset sales and disposals 1,683,000 6,270,000 8,403,000 46,414,000
Operating income (loss) 64,794,000 51,277,000 139,986,000 83,687,000
Interest expense (44,162,000) (40,375,000) (132,931,000) (123,855,000)
Other income (expense), net 251,000 227,000 356,000 1,422,000
Earnings (loss) before income taxes 20,883,000 11,129,000 7,411,000 (38,746,000)
Income tax expense 123,000 67,000 284,000 282,000
Net earnings (loss) 20,760,000 11,062,000 7,127,000 (39,028,000)
Net earnings (loss) attributable to noncontrolling interest 299,000 201,000 337,000 (131,000)
Net earnings (loss) 20,461,000 10,861,000 6,790,000 (38,897,000)
Less: General partner's interest in net earnings (loss) 205,000 109,000 68,000 (389,000)
Common unitholders' interest in net earnings (loss) $ 20,256,000 $ 10,752,000 $ 6,722,000 $ (38,508,000)
Basic and diluted net earnings (loss) per common unit $ 0.21 $ 0.11 $ 0.07 $ (0.40)
Distributions declared or paid per unit $ 0.00 $ 0.10 $ 0.00 $ 0.30
Propane [Member]        
Revenues:        
Revenues $ 459,556,000 $ 451,302,000 $ 1,344,634,000 $ 1,346,299,000
Costs and expenses:        
Cost of sales 250,389,000 260,419,000 766,056,000 802,852,000
Midstream Operations [Member]        
Revenues:        
Revenues   22,595,000   260,631,000
Costs and expenses:        
Cost of sales   14,518,000   229,710,000
Product and Service, Other [Member]        
Revenues:        
Revenues 20,069,000 41,913,000 60,677,000 118,691,000
Costs and expenses:        
Cost of sales 2,320,000 19,850,000 8,789,000 54,339,000
Ferrellgas Partners Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense 1,725 1,840 3,666 2,115
Net earnings (loss) (1,725) (1,840) (3,666) (2,115)
Ferrellgas, L.P. [Member]        
Revenues:        
Revenues 479,625,000 515,810,000 1,405,311,000 1,725,621,000
Costs and expenses:        
Operating expense 119,991,000 116,579,000 351,541,000 350,757,000
Depreciation and amortization expense 20,617,000 25,348,000 59,214,000 76,565,000
General and administrative expense 11,512,000 11,546,000 42,028,000 39,600,000
Equipment lease expense 8,319,000 7,133,000 24,597,000 20,828,000
Non-cash employee stock ownership plan compensation charge (4,000) 2,738,000 4,688,000 10,731,000
Asset impairment charges       10,005,000
Loss on asset sales and disposals 1,683,000 6,270,000 8,403,000 46,414,000
Operating income (loss) 64,798,000 51,409,000 139,995,000 83,820,000
Interest expense (35,395,000) (31,739,000) (106,740,000) (97,993,000)
Other income (expense), net 251,000 227,000 356,000 1,422,000
Earnings (loss) before income taxes 29,654,000 19,897,000 33,611,000 (12,751,000)
Income tax expense 100,000 57,000 254,000 261,000
Net earnings (loss) 29,554,000 19,840,000 33,357,000 (13,012,000)
Net earnings (loss) 29,554,000 19,840,000 33,357,000 (13,012,000)
Ferrellgas, L.P. [Member] | Propane [Member]        
Revenues:        
Revenues 459,556,000 451,302,000 1,344,634,000 1,346,299,000
Costs and expenses:        
Cost of sales 250,389,000 260,419,000 766,056,000 802,852,000
Ferrellgas, L.P. [Member] | Midstream Operations [Member]        
Revenues:        
Revenues   22,595,000   260,631,000
Costs and expenses:        
Cost of sales   14,518,000   229,710,000
Ferrellgas, L.P. [Member] | Product and Service, Other [Member]        
Revenues:        
Revenues 20,069,000 41,913,000 60,677,000 118,691,000
Costs and expenses:        
Cost of sales 2,320,000 $ 19,850,000 8,789,000 54,339,000
Ferrellgas Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense 225   5,625 5,216
Net earnings (loss) $ (225)   $ (5,625) $ (5,216)