XML 34 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Apr. 30, 2011
Apr. 30, 2010
Cash flows from operating activities:    
Net earnings (loss) $ (2,477,000) $ 74,185,000
Reconciliation of net earnings (loss) to net cash provided by operating activities:    
Depreciation and amortization expense 60,395,000 62,022,000
Non-cash employee stock ownership plan compensation charge 7,967,000 6,961,000
Non-cash stock and unit-based compensation charge 13,709,000 4,188,000
Loss on disposal of assets 834,000 3,161,000
Loss on transfer of accounts receivable related to the accounts receivable securitization 0 6,699,000
Loss on extinguishment of debt 27,463,000 0
Provision for doubtful accounts 4,395,000 6,228,000
Deferred tax expense 362,000 247,000
Other 5,702,000 2,069,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (103,076,000) (82,819,000)
Inventories 47,187,000 (9,732,000)
Prepaid expenses and other current assets (1,981,000) (2,791,000)
Accounts payable 32,596,000 21,023,000
Accrued interest expense 2,394,000 621,000
Other current liabilities (11,359,000) (13,097,000)
Other liabilities 289,000 1,342,000
Accounts receivable securitization:    
Proceeds from new accounts receivable securitizations 0 124,000,000
Proceeds from collections reinvested in revolving period accounts receivable securitizations 0 1,104,352,000
Remittances of amounts collected as servicer of accounts receivable securitizations 0 (1,179,352,000)
Net cash provided by (used in) operating activities 84,400,000 129,307,000
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (5,113,000) (40,883,000)
Capital expenditures (36,662,000) (33,557,000)
Proceeds from sale of assets 4,273,000 4,597,000
Other 0 (3,686,000)
Net cash used in investing activities (37,502,000) (73,529,000)
Cash flows from financing activities:    
Distributions (106,668,000) (104,651,000)
Distributions (108,980,000) (105,839,000)
Proceeds from increase in long-term debt 552,370,000 894,274,000
Reductions in long-term debt (649,827,000) (807,830,000)
Net reductions in short-term borrowings (26,739,000) (33,312,000)
Net additions to collateralized short-term borrowings 37,000,000 0
Cash paid for financing costs (9,655,000) (21,413,000)
Noncontrolling interest activity (701,000) (665,000)
Proceeds from exercise of common unit options 468,000 1,189,000
Proceeds from equity offering, net of issuance costs 157,212,000 19,949,000
Cash contribution from general partner in connection with common unit issuances 1,591,000 202,000
Net cash provided by (used in) financing activities (44,949,000) (52,257,000)
Effect of exchange rate changes on cash 1,000 4,000
Increase in cash and cash equivalents 1,950,000 3,525,000
Cash and cash equivalents - beginning of period 11,401,000 7,066,000
Cash and cash equivalents - end of period 13,351,000 10,591,000
Ferrellgas Partners Finance Corp. [Member]
   
Cash flows from operating activities:    
Net earnings (loss) (539) (323)
Accounts receivable securitization:    
Net cash provided by (used in) operating activities (539) (323)
Cash flows from financing activities:    
Capital contribution 539 323
Net cash provided by (used in) financing activities 539 323
Increase in cash and cash equivalents 0 0
Cash - beginning of period 969 1,000
Cash - end of period 969 1,000
Ferrellgas, L.P. and Subsidiaries [Member]
   
Cash flows from operating activities:    
Net earnings (loss) 26,105,000 96,623,000
Reconciliation of net earnings (loss) to net cash provided by operating activities:    
Depreciation and amortization expense 60,395,000 62,022,000
Non-cash employee stock ownership plan compensation charge 7,967,000 6,961,000
Non-cash stock and unit-based compensation charge 13,709,000 4,188,000
Loss on disposal of assets 834,000 3,161,000
Loss on transfer of accounts receivable related to the accounts receivable securitization 0 6,699,000
Loss on extinguishment of debt 25,403,000 0
Provision for doubtful accounts 4,395,000 6,228,000
Deferred tax expense 362,000 247,000
Other 5,198,000 1,344,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (103,076,000) (82,819,000)
Inventories 47,187,000 (9,732,000)
Prepaid expenses and other current assets (1,974,000) (3,287,000)
Accounts payable 32,596,000 21,288,000
Accrued interest expense (450,000) 1,280,000
Other current liabilities (11,281,000) (13,046,000)
Other liabilities 289,000 1,342,000
Accounts receivable securitization:    
Proceeds from new accounts receivable securitizations 0 124,000,000
Proceeds from collections reinvested in revolving period accounts receivable securitizations 0 1,104,352,000
Remittances of amounts collected as servicer of accounts receivable securitizations 0 (1,179,352,000)
Net cash provided by (used in) operating activities 107,659,000 151,499,000
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (5,131,000) (40,914,000)
Capital expenditures (36,662,000) (33,557,000)
Proceeds from sale of assets 4,273,000 4,597,000
Other 0 (3,686,000)
Net cash used in investing activities (37,520,000) (73,560,000)
Cash flows from financing activities:    
Distributions (228,906,000) (117,564,000)
Contributions from partners 159,291,000 51,823,000
Proceeds from increase in long-term debt 552,370,000 614,274,000
Reductions in long-term debt (551,827,000) (573,933,000)
Net reductions in short-term borrowings (26,739,000) (33,312,000)
Net additions to collateralized short-term borrowings 37,000,000 0
Cash paid for financing costs (9,482,000) (15,713,000)
Net cash provided by (used in) financing activities (68,293,000) (74,425,000)
Effect of exchange rate changes on cash 1,000 4,000
Increase in cash and cash equivalents 1,847,000 3,518,000
Cash and cash equivalents - beginning of period 11,389,000 7,050,000
Cash and cash equivalents - end of period 13,236,000 10,568,000
Ferrellgas Finance Corp. [Member]
   
Cash flows from operating activities:    
Net earnings (loss) (8,163) (3,298)
Accounts receivable securitization:    
Net cash provided by (used in) operating activities (8,163) (3,298)
Cash flows from financing activities:    
Capital contribution 8,163 3,298
Net cash provided by (used in) financing activities 8,163 3,298
Increase in cash and cash equivalents 0 0
Cash - beginning of period 1,100 1,100
Cash - end of period $ 1,100 $ 1,100