XML 87 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor financial information - Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Apr. 30, 2018
Jul. 31, 2017
Apr. 30, 2017
Jul. 31, 2016
Current assets:        
Cash and cash equivalents $ 9,499 $ 5,760 $ 9,506 $ 4,965
Accounts and notes receivable 202,727 165,084    
Inventories 85,062 92,552    
Prepaid expenses and other current assets 44,090 33,388    
Total current assets 341,378 296,784    
Property, plant and equipment, net 637,688 731,923    
Goodwill 246,098 256,103    
Intangible assets, net 235,318 251,102    
Other assets, net 72,094 74,057    
Total assets 1,532,576 1,609,969    
Current liabilities:        
Accounts payable 52,472 85,561    
Short-term borrowings 0 59,781    
Collateralized note payable 104,000 69,000    
Other current liabilities 158,875 126,224    
Total current liabilities 315,347 340,566    
Long-term debt 1,995,608 1,995,795    
Other liabilities 34,225 31,118    
Contingencies and commitments    
Partners' capital        
Partners' equity (808,221) (753,578)    
Accumulated other comprehensive income (loss) 17,672 14,601    
Total partners' capital (deficit) (812,604) (757,510)    
Total liabilities and partners' capital (deficit) 1,532,576 1,609,969    
Ferrellgas, L.P. [Member]        
Current assets:        
Cash and cash equivalents 9,491 5,701 9,166 4,890
Accounts and notes receivable 202,727 165,084    
Intercompany receivables 0 0    
Inventories 85,062 92,552    
Prepaid expenses and other current assets 44,059 33,426    
Total current assets 341,339 296,763    
Property, plant and equipment, net 637,688 731,923    
Goodwill 246,098 256,103    
Intangible assets, net 235,318 251,102    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 72,094 74,057    
Total assets 1,532,537 1,609,948    
Current liabilities:        
Accounts payable 52,472 85,561    
Short-term borrowings 0 59,781    
Collateralized note payable 104,000 69,000    
Intercompany Payables 0 0    
Other current liabilities 147,243 122,016    
Total current liabilities 303,715 336,358    
Long-term debt 1,646,069 1,649,270    
Other liabilities 34,225 31,118    
Contingencies and commitments    
Partners' capital        
Partners' equity (469,338) (421,562)    
Accumulated other comprehensive income (loss) 17,866 14,764    
Total partners' capital (deficit) (451,472) (406,798)    
Total liabilities and partners' capital (deficit) 1,532,537 1,609,948    
Reportable Legal Entities [Member] | Ferrellgas, L.P. (Parent and Co-Issuer) [Member]        
Current assets:        
Cash and cash equivalents 9,126 5,327 8,943 4,472
Accounts and notes receivable (3,346) (3,132)    
Intercompany receivables 65,801 39,877    
Inventories 70,893 78,963    
Prepaid expenses and other current assets 31,167 26,106    
Total current assets 173,641 147,141    
Property, plant and equipment, net 552,551 537,582    
Goodwill 246,098 246,098    
Intangible assets, net 123,177 128,209    
Intercompany receivables 450,000 450,000    
Investments in consolidated subsidiaries (164,031) (53,915)    
Other assets, net 36,744 35,862    
Total assets 1,418,180 1,490,977    
Current liabilities:        
Accounts payable 50,164 44,026    
Short-term borrowings 0 59,781    
Collateralized note payable 0 0    
Intercompany Payables 0 0    
Other current liabilities 143,804 118,039    
Total current liabilities 193,968 221,846    
Long-term debt 1,646,069 1,649,139    
Other liabilities 29,615 26,790    
Partners' capital        
Partners' equity (469,338) (421,562)    
Accumulated other comprehensive income (loss) 17,866 14,764    
Total partners' capital (deficit) (451,472) (406,798)    
Total liabilities and partners' capital (deficit) 1,418,180 1,490,977    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 364 373 222 417
Accounts and notes receivable 23,493 58,618    
Intercompany receivables 0 0    
Inventories 14,169 13,589    
Prepaid expenses and other current assets 12,890 7,314    
Total current assets 50,916 79,894    
Property, plant and equipment, net 85,137 194,341    
Goodwill 0 10,005    
Intangible assets, net 112,141 122,893    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 34,987 37,618    
Total assets 283,181 444,751    
Current liabilities:        
Accounts payable 2,221 41,345    
Short-term borrowings 0 0    
Collateralized note payable 0 0    
Intercompany Payables 45,554 41,645    
Other current liabilities 3,041 3,776    
Total current liabilities 50,816 86,766    
Long-term debt 450,000 450,131    
Other liabilities 4,610 4,300    
Partners' capital        
Partners' equity (222,245) (96,446)    
Accumulated other comprehensive income (loss) 0 0    
Total partners' capital (deficit) (222,245) (96,446)    
Total liabilities and partners' capital (deficit) 283,181 444,751    
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts and notes receivable 182,580 109,598    
Intercompany receivables 0 0    
Inventories 0 0    
Prepaid expenses and other current assets 2 6    
Total current assets 182,582 109,604    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 363 577    
Total assets 182,945 110,181    
Current liabilities:        
Accounts payable 87 190    
Short-term borrowings 0 0    
Collateralized note payable 104,000 69,000    
Intercompany Payables 20,247 (1,768)    
Other current liabilities 398 201    
Total current liabilities 124,732 67,623    
Long-term debt 0 0    
Other liabilities 0 28    
Partners' capital        
Partners' equity 58,213 42,530    
Accumulated other comprehensive income (loss) 0 0    
Total partners' capital (deficit) 58,213 42,530    
Total liabilities and partners' capital (deficit) 182,945 110,181    
Reportable Legal Entities [Member] | Ferrellgas Finance Corp. (Co-Issuer) [Member]        
Current assets:        
Cash and cash equivalents 1 1 1 1
Accounts and notes receivable 0 0    
Intercompany receivables 0 0    
Inventories 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 1 1    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 0 0    
Total assets 1 1    
Current liabilities:        
Accounts payable 0 0    
Short-term borrowings 0 0    
Collateralized note payable 0 0    
Intercompany Payables 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Other liabilities 0 0    
Partners' capital        
Partners' equity 1 1    
Accumulated other comprehensive income (loss) 0 0    
Total partners' capital (deficit) 1 1    
Total liabilities and partners' capital (deficit) 1 1    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts and notes receivable 0 0    
Intercompany receivables (65,801) (39,877)    
Inventories 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (65,801) (39,877)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany receivables (450,000) (450,000)    
Investments in consolidated subsidiaries 164,031 53,915    
Other assets, net 0 0    
Total assets (351,770) (435,962)    
Current liabilities:        
Accounts payable 0 0    
Short-term borrowings 0 0    
Collateralized note payable 0 0    
Intercompany Payables (65,801) (39,877)    
Other current liabilities 0 0    
Total current liabilities (65,801) (39,877)    
Long-term debt (450,000) (450,000)    
Other liabilities 0 0    
Partners' capital        
Partners' equity 164,031 53,915    
Accumulated other comprehensive income (loss) 0 0    
Total partners' capital (deficit) 164,031 53,915    
Total liabilities and partners' capital (deficit) $ (351,770) $ (435,962)