XML 83 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting Segment Reporting (Reconciliation of Consolidated EBITDA to Consolidated Net Earnings) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Apr. 30, 2018
Apr. 30, 2017
Apr. 30, 2018
Apr. 30, 2017
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net Income (Loss) Attributable to Parent $ 10,861 $ 6,536 $ (38,897) $ 1,561
Income tax expense (benefit) 67 (192) 282 (194)
Interest Expense 40,375 39,860 123,855 112,107
Depreciation and amortization expense 25,348 25,737 76,565 77,546
EBITDA 76,651 71,941 161,805 191,020
Employee Stock Ownership Plan (ESOP), Compensation Expense 2,738 4,697 10,731 11,396
Non-cash stock-based compensation charge 0 0 0 3,298
Asset Impairment Charges 0 0 10,005 0
Loss on asset sales and disposals 6,270 2,393 46,414 8,861
Other Nonoperating Income (Expense) (227) (162) (1,422) (1,433)
Severance Costs 0 0 1,663 1,959
Legal Fees 1,289 0 3,407 0
Derivative Instruments Not Designated as Hedging Instruments, Gain 0 (2,234)   (4,449)
Derivative Instruments Not Designated as Hedging Instruments, Loss     1,293  
Net earnings (loss) 11,062 6,691 (39,028) 1,748
Adjusted EBITDA 86,922 76,790 233,765 210,839
Noncontrolling Interest [Member]        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net earnings (loss) 201 155 (131) 187
Ferrellgas, L.P. [Member]        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net Income (Loss) Attributable to Parent 19,840 15,395 (13,012) 18,555
Income tax expense (benefit) 57 (197) 261 (200)
Interest Expense 31,739 31,270 97,993 95,416
Depreciation and amortization expense 25,348 25,737 76,565 77,546
EBITDA 76,984 72,205 161,807 191,317
Employee Stock Ownership Plan (ESOP), Compensation Expense 2,738 4,697 10,731 11,396
Non-cash stock-based compensation charge 0 0 0 3,298
Asset Impairment Charges 0 0 10,005 0
Loss on asset sales and disposals 6,270 2,393 46,414 8,861
Other Nonoperating Income (Expense) (227) (162) (1,422) (1,433)
Severance Costs 0 0 1,663 1,959
Legal Fees 1,289 0 3,407 0
Derivative Instruments Not Designated as Hedging Instruments, Gain 0 (2,234)   (4,449)
Derivative Instruments Not Designated as Hedging Instruments, Loss     1,293  
Net earnings (loss) 19,840 15,395 (13,012) 18,555
Adjusted EBITDA $ 87,054 $ 76,899 233,898 $ 210,949
General Partner [Member]        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net earnings (loss)     (389)  
General Partner [Member] | Ferrellgas, L.P. [Member]        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net earnings (loss)     $ (131)