XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Earnings - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2018
Apr. 30, 2017
Apr. 30, 2018
Apr. 30, 2017
Revenues:        
Propane and other gas liquids sales $ 451,302,000 $ 369,437,000 $ 1,346,299,000 $ 1,049,211,000
Midstream operations 22,595,000 126,676,000 260,631,000 331,507,000
Other 41,913,000 41,996,000 118,691,000 116,183,000
Total revenues 515,810,000 538,109,000 1,725,621,000 1,496,901,000
Costs and expenses:        
Cost of sales - propane and other gas liquids sales 260,419,000 197,487,000 802,852,000 551,728,000
Cost of sales - midstream operations 14,518,000 118,767,000 229,710,000 300,433,000
Cost of sales - other 19,850,000 20,810,000 54,339,000 53,213,000
Operating expense 116,579,000 104,773,000 350,757,000 322,935,000
Depreciation and amortization expense 25,348,000 25,737,000 76,565,000 77,546,000
General and administrative expense 11,678,000 9,978,000 39,733,000 36,526,000
Equipment lease expense 7,133,000 7,270,000 20,828,000 22,035,000
Non-cash employee stock ownership plan compensation charge 2,738,000 4,697,000 10,731,000 11,396,000
Asset Impairment Charges 0 0 10,005,000 0
Loss on asset sales and disposals 6,270,000 2,393,000 46,414,000 8,861,000
Operating income (loss) 51,277,000 46,197,000 83,687,000 112,228,000
Interest expense (40,375,000) (39,860,000) (123,855,000) (112,107,000)
Other income, net 227,000 162,000 1,422,000 1,433,000
Earnings (loss) before income taxes 11,129,000 6,499,000 (38,746,000) 1,554,000
Income tax expense (benefit) 67,000 (192,000) 282,000 (194,000)
Net earnings (loss) 11,062,000 6,691,000 (39,028,000) 1,748,000
Net earnings attributable to noncontrolling interest 201,000 155,000 (131,000) 187,000
Net earnings attributable to Ferrellgas Partners, L.P. 10,861,000 6,536,000 (38,897,000) 1,561,000
Less: General partner's interest in net earnings 109,000 66,000 (389,000) 16,000
Common unitholders' interest in net earnings (loss) $ 10,752,000 $ 6,470,000 $ (38,508,000) $ 1,545,000
Basic and diluted net earnings per common unitholders' interest $ 0.11 $ 0.07 $ (0.40) $ 0.02
Cash distributions declared per common unit $ 0.10 $ 0.10 $ 0.30 $ 0.30
Ferrellgas Partners Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense $ 1,840 $ 3,225 $ 2,115 $ 3,317
Net earnings (loss) (1,840) (3,225) (2,115) (3,317)
Ferrellgas, L.P. [Member]        
Revenues:        
Propane and other gas liquids sales 451,302,000 369,437,000 1,346,299,000 1,049,211,000
Midstream operations 22,595,000 126,676,000 260,631,000 331,507,000
Other 41,913,000 41,996,000 118,691,000 116,183,000
Total revenues 515,810,000 538,109,000 1,725,621,000 1,496,901,000
Costs and expenses:        
Cost of sales - propane and other gas liquids sales 260,419,000 197,487,000 802,852,000 551,728,000
Cost of sales - midstream operations 14,518,000 118,767,000 229,710,000 300,433,000
Cost of sales - other 19,850,000 20,810,000 54,339,000 53,213,000
Operating expense 116,579,000 104,773,000 350,757,000 322,935,000
Depreciation and amortization expense 25,348,000 25,737,000 76,565,000 77,546,000
General and administrative expense 11,546,000 9,869,000 39,600,000 36,416,000
Equipment lease expense 7,133,000 7,270,000 20,828,000 22,035,000
Non-cash employee stock ownership plan compensation charge 2,738,000 4,697,000 10,731,000 11,396,000
Asset Impairment Charges 0 0 10,005,000 0
Loss on asset sales and disposals 6,270,000 2,393,000 46,414,000 8,861,000
Operating income (loss) 51,409,000 46,306,000 83,820,000 112,338,000
Interest expense (31,739,000) (31,270,000) (97,993,000) (95,416,000)
Other income, net 227,000 162,000 1,422,000 1,433,000
Earnings (loss) before income taxes 19,897,000 15,198,000 (12,751,000) 18,355,000
Income tax expense (benefit) 57,000 (197,000) 261,000 (200,000)
Net earnings (loss) 19,840,000 15,395,000 (13,012,000) 18,555,000
Net earnings attributable to Ferrellgas Partners, L.P. 19,840,000 15,395,000 (13,012,000) 18,555,000
Ferrellgas Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense 0 225 5,216 5,175
Net earnings (loss) $ 0 $ (225) $ (5,216) $ (5,175)