XML 95 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor financial information - Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Jan. 31, 2018
Jul. 31, 2017
Jan. 31, 2017
Jul. 31, 2016
Current assets:        
Cash and cash equivalents $ 14,173 $ 5,760 $ 14,710 $ 4,965
Accounts and notes receivable 255,978 165,084    
Inventories 110,092 92,552    
Assets held for sale 52,200 0    
Prepaid expenses and other current assets 41,400 33,388    
Total current assets 473,843 296,784    
Property, plant and equipment, net 646,327 731,923    
Goodwill 246,098 256,103    
Intangible assets, net 243,079 251,102    
Other assets, net 77,712 74,057    
Total assets 1,687,059 1,609,969    
Current liabilities:        
Accounts payable 82,072 85,561    
Short-term borrowings 261,200 59,781    
Collateralized note payable 166,000 69,000    
Other current liabilities 140,510 126,224    
Total current liabilities 649,782 340,566    
Long-term debt 1,811,617 1,995,795    
Other liabilities 35,422 31,118    
Contingencies and commitments    
Partners' capital        
Partners' equity (805,318) (753,578)    
Accumulated other comprehensive income (loss) 24,332 14,601    
Total partners' capital (809,762) (757,510)    
Total liabilities and partners' capital 1,687,059 1,609,969    
Ferrellgas, L.P. [Member]        
Current assets:        
Cash and cash equivalents 14,171 5,701 13,657 4,890
Accounts and notes receivable 255,978 165,084    
Intercompany receivables 0 0    
Inventories 110,092 92,552    
Assets held for sale 52,200 0    
Prepaid expenses and other current assets 41,393 33,426    
Total current assets 473,834 296,763    
Property, plant and equipment, net 646,327 731,923    
Goodwill 246,098 256,103    
Intangible assets, net 243,079 251,102    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 77,712 74,057    
Total assets 1,687,050 1,609,948    
Current liabilities:        
Accounts payable 82,072 85,561    
Short-term borrowings 261,200 59,781    
Collateralized note payable 166,000 69,000    
Intercompany Payables 0 0    
Other current liabilities 136,591 122,016    
Total current liabilities 645,863 336,358    
Long-term debt 1,462,973 1,649,270    
Other liabilities 35,422 31,118    
Contingencies and commitments    
Partners' capital        
Partners' equity (481,801) (421,562)    
Accumulated other comprehensive income (loss) 24,593 14,764    
Total partners' capital (457,208) (406,798)    
Total liabilities and partners' capital 1,687,050 1,609,948    
Reportable Legal Entities [Member] | Ferrellgas, L.P. (Parent and Co-Issuer) [Member]        
Current assets:        
Cash and cash equivalents 13,954 5,327 13,344 4,472
Accounts and notes receivable (3,004) (3,132)    
Intercompany receivables 37,988 39,877    
Inventories 95,097 78,963    
Assets held for sale 0      
Prepaid expenses and other current assets 33,630 26,106    
Total current assets 177,665 147,141    
Property, plant and equipment, net 547,441 537,582    
Goodwill 246,098 246,098    
Intangible assets, net 127,316 128,209    
Intercompany receivables 450,000 450,000    
Investments in consolidated subsidiaries (80,685) (53,915)    
Other assets, net 39,847 35,862    
Total assets 1,507,682 1,490,977    
Current liabilities:        
Accounts payable 78,054 44,026    
Short-term borrowings 261,200 59,781    
Collateralized note payable 0 0    
Intercompany Payables 0 0    
Other current liabilities 132,047 118,039    
Total current liabilities 471,301 221,846    
Long-term debt 1,462,936 1,649,139    
Other liabilities 30,653 26,790    
Partners' capital        
Partners' equity (481,801) (421,562)    
Accumulated other comprehensive income (loss) 24,593 14,764    
Total partners' capital (457,208) (406,798)    
Total liabilities and partners' capital 1,507,682 1,490,977    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 216 373 312 417
Accounts and notes receivable 23,832 58,618    
Intercompany receivables 0 0    
Inventories 14,995 13,589    
Assets held for sale 52,200      
Prepaid expenses and other current assets 7,762 7,314    
Total current assets 99,005 79,894    
Property, plant and equipment, net 98,886 194,341    
Goodwill 0 10,005    
Intangible assets, net 115,763 122,893    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 37,432 37,618    
Total assets 351,086 444,751    
Current liabilities:        
Accounts payable 3,926 41,345    
Short-term borrowings 0 0    
Collateralized note payable 0 0    
Intercompany Payables 44,259 41,645    
Other current liabilities 4,074 3,776    
Total current liabilities 52,259 86,766    
Long-term debt 450,037 450,131    
Other liabilities 4,769 4,300    
Partners' capital        
Partners' equity (155,979) (96,446)    
Accumulated other comprehensive income (loss) 0 0    
Total partners' capital (155,979) (96,446)    
Total liabilities and partners' capital 351,086 444,751    
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts and notes receivable 235,150 109,598    
Intercompany receivables 0 0    
Inventories 0 0    
Assets held for sale 0      
Prepaid expenses and other current assets 1 6    
Total current assets 235,151 109,604    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 433 577    
Total assets 235,584 110,181    
Current liabilities:        
Accounts payable 92 190    
Short-term borrowings 0 0    
Collateralized note payable 166,000 69,000    
Intercompany Payables (6,271) (1,768)    
Other current liabilities 470 201    
Total current liabilities 160,291 67,623    
Long-term debt 0 0    
Other liabilities 0 28    
Partners' capital        
Partners' equity 75,293 42,530    
Accumulated other comprehensive income (loss) 0 0    
Total partners' capital 75,293 42,530    
Total liabilities and partners' capital 235,584 110,181    
Reportable Legal Entities [Member] | Ferrellgas Finance Corp. (Co-Issuer) [Member]        
Current assets:        
Cash and cash equivalents 1 1 1 1
Accounts and notes receivable 0 0    
Intercompany receivables 0 0    
Inventories 0 0    
Assets held for sale 0      
Prepaid expenses and other current assets 0 0    
Total current assets 1 1    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 0 0    
Total assets 1 1    
Current liabilities:        
Accounts payable 0 0    
Short-term borrowings 0 0    
Collateralized note payable 0 0    
Intercompany Payables 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Other liabilities 0 0    
Partners' capital        
Partners' equity 1 1    
Accumulated other comprehensive income (loss) 0 0    
Total partners' capital 1 1    
Total liabilities and partners' capital 1 1    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts and notes receivable 0 0    
Intercompany receivables (37,988) (39,877)    
Inventories 0 0    
Assets held for sale 0      
Prepaid expenses and other current assets 0 0    
Total current assets (37,988) (39,877)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany receivables (450,000) (450,000)    
Investments in consolidated subsidiaries 80,685 53,915    
Other assets, net 0 0    
Total assets (407,303) (435,962)    
Current liabilities:        
Accounts payable 0 0    
Short-term borrowings 0 0    
Collateralized note payable 0 0    
Intercompany Payables (37,988) (39,877)    
Other current liabilities 0 0    
Total current liabilities (37,988) (39,877)    
Long-term debt (450,000) (450,000)    
Other liabilities 0 0    
Partners' capital        
Partners' equity 80,685 53,915    
Accumulated other comprehensive income (loss) 0 0    
Total partners' capital 80,685 53,915    
Total liabilities and partners' capital $ (407,303) $ (435,962)