XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Earnings - USD ($)
3 Months Ended 6 Months Ended
Jan. 31, 2018
Jan. 31, 2017
Jan. 31, 2018
Jan. 31, 2017
Revenues:        
Propane and other gas liquids sales $ 592,239,000 $ 437,375,000 $ 894,997,000 $ 679,774,000
Midstream operations 117,276,000 96,787,000 238,036,000 204,831,000
Other 45,641,000 45,088,000 76,778,000 74,187,000
Total revenues 755,156,000 579,250,000 1,209,811,000 958,792,000
Costs and expenses:        
Cost of sales - propane and other gas liquids sales 362,918,000 235,029,000 542,433,000 354,241,000
Cost of sales - midstream operations 107,067,000 87,024,000 215,192,000 181,666,000
Cost of sales - other 20,787,000 20,657,000 34,489,000 32,403,000
Operating expense 123,716,000 113,076,000 234,178,000 218,162,000
Depreciation and amortization expense 25,485,000 25,607,000 51,217,000 51,809,000
General and administrative expense 14,891,000 12,279,000 28,055,000 26,548,000
Equipment lease expense 6,954,000 7,416,000 13,695,000 14,765,000
Non-cash employee stock ownership plan compensation charge 4,031,000 2,945,000 7,993,000 6,699,000
Asset Impairment Charges 10,005,000 0 10,005,000 0
Loss on asset sales and disposals 39,249,000 45,000 40,144,000 6,468,000
Operating income 40,053,000 75,172,000 32,410,000 66,031,000
Interest expense (42,673,000) (36,819,000) (83,480,000) (72,247,000)
Other income, net 684,000 763,000 1,195,000 1,271,000
Earnings (loss) before income taxes (1,936,000) 39,116,000 (49,875,000) (4,945,000)
Income tax expense (benefit) (162,000) 588,000 215,000 (2,000)
Net Earnings (Loss) (1,774,000) 38,528,000 (50,090,000) (4,943,000)
Net earnings attributable to noncontrolling interest 69,000 430,000 (332,000) 32,000
Net earnings attributable to Ferrellgas Partners, L.P. (1,843,000) 38,098,000 (49,758,000) (4,975,000)
Less: General partner's interest in net earnings (19,000) 381,000 (498,000) (50,000)
Common unitholders' interest in net earnings (loss) $ (1,824,000) $ 37,717,000 $ (49,260,000) $ (4,925,000)
Basic and diluted net earnings per common unitholders' interest $ (0.02) $ 0.39 $ (0.51) $ (0.05)
Cash distributions declared per common unit $ 0.10 $ 0.10 $ 0.20 $ 0.20
Ferrellgas Partners Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense $ 225 $ 0 $ 275 $ 92
Net Earnings (Loss) (225) 0 (275) (92)
Ferrellgas, L.P. [Member]        
Revenues:        
Propane and other gas liquids sales 592,239,000 437,375,000 894,997,000 679,774,000
Midstream operations 117,276,000 96,787,000 238,036,000 204,831,000
Other 45,641,000 45,088,000 76,778,000 74,187,000
Total revenues 755,156,000 579,250,000 1,209,811,000 958,792,000
Costs and expenses:        
Cost of sales - propane and other gas liquids sales 362,918,000 235,029,000 542,433,000 354,241,000
Cost of sales - midstream operations 107,067,000 87,024,000 215,192,000 181,666,000
Cost of sales - other 20,787,000 20,657,000 34,489,000 32,403,000
Operating expense 123,716,000 113,076,000 234,178,000 218,162,000
Depreciation and amortization expense 25,485,000 25,607,000 51,217,000 51,809,000
General and administrative expense 14,890,000 12,278,000 28,054,000 26,547,000
Equipment lease expense 6,954,000 7,416,000 13,695,000 14,765,000
Non-cash employee stock ownership plan compensation charge 4,031,000 2,945,000 7,993,000 6,699,000
Asset Impairment Charges 10,005,000 0 10,005,000 0
Loss on asset sales and disposals 39,249,000 45,000 40,144,000 6,468,000
Operating income 40,054,000 75,173,000 32,411,000 66,032,000
Interest expense (34,058,000) (32,748,000) (66,254,000) (64,146,000)
Other income, net 684,000 763,000 1,195,000 1,271,000
Earnings (loss) before income taxes 6,680,000 43,188,000 (32,648,000) 3,157,000
Income tax expense (benefit) (167,000) 588,000 204,000 (3,000)
Net Earnings (Loss) 6,847,000 42,600,000 (32,852,000) 3,160,000
Net earnings attributable to Ferrellgas Partners, L.P. 6,847,000 42,600,000 (32,852,000) 3,160,000
Ferrellgas Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense 3,666 3,400 5,216 4,950
Net Earnings (Loss) $ (3,666) $ (3,400) $ (5,216) $ (4,950)