XML 94 R77.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor financial information - Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Oct. 31, 2017
Jul. 31, 2017
Oct. 31, 2016
Jul. 31, 2016
Current assets:        
Cash and cash equivalents $ 7,100 $ 5,760 $ 12,639 $ 4,965
Accounts and notes receivable 191,428 165,084    
Inventories 112,338 92,552    
Prepaid expenses and other current assets 68,068 33,388    
Total current assets 378,934 296,784    
Property, plant and equipment, net 738,729 731,923    
Goodwill 256,103 256,103    
Intangible assets, net 250,629 251,102    
Other assets, net 80,559 74,057    
Total assets 1,704,954 1,609,969    
Current liabilities:        
Accounts payable 99,198 85,561    
Short-term borrowings 263,200 59,781    
Collateralized note payable 88,000 69,000    
Other current liabilities 200,879 126,224    
Total current liabilities 651,277 340,566    
Long-term debt 1,812,155 1,995,795    
Other liabilities 34,799 31,118    
Contingencies and commitments    
Partners' capital        
Partners' equity (789,069) (753,578)    
Accumulated other comprehensive income (loss) 32,915 14,601    
Total partners' capital (793,277) (757,510)    
Total liabilities and partners' capital 1,704,954 1,609,969    
Ferrellgas, L.P. [Member]        
Current assets:        
Cash and cash equivalents 7,098 5,701 12,565 4,890
Accounts and notes receivable 191,428 165,084    
Intercompany receivables 0 0    
Inventories 112,338 92,552    
Prepaid expenses and other current assets 68,055 33,426    
Total current assets 378,919 296,763    
Property, plant and equipment, net 738,729 731,923    
Goodwill 256,103 256,103    
Intangible assets, net 250,629 251,102    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 80,559 74,057    
Total assets 1,704,939 1,609,948    
Current liabilities:        
Accounts payable 99,198 85,561    
Short-term borrowings 263,200 59,781    
Collateralized note payable 88,000 69,000    
Intercompany Payables 0 0    
Other current liabilities 189,261 122,016    
Total current liabilities 639,659 336,358    
Long-term debt 1,464,429 1,649,270    
Other liabilities 34,799 31,118    
Contingencies and commitments    
Partners' capital        
Partners' equity (467,212) (421,562)    
Accumulated other comprehensive income (loss) 33,264 14,764    
Total partners' capital (433,948) (406,798)    
Total liabilities and partners' capital 1,704,939 1,609,948    
Reportable Legal Entities [Member] | Ferrellgas, L.P. (Parent and Co-Issuer) [Member]        
Current assets:        
Cash and cash equivalents 6,852 5,327 12,368 4,472
Accounts and notes receivable (2,343) (3,132)    
Intercompany receivables 40,190 39,877    
Inventories 90,812 78,963    
Prepaid expenses and other current assets 61,140 26,106    
Total current assets 196,651 147,141    
Property, plant and equipment, net 547,489 537,582    
Goodwill 246,098 246,098    
Intangible assets, net 131,322 128,209    
Intercompany receivables 450,000 450,000    
Investments in consolidated subsidiaries (48,341) (53,915)    
Other assets, net 39,918 35,862    
Total assets 1,563,137 1,490,977    
Current liabilities:        
Accounts payable 56,610 44,026    
Short-term borrowings 263,200 59,781    
Collateralized note payable 0 0    
Intercompany Payables 0 0    
Other current liabilities 182,794 118,039    
Total current liabilities 502,604 221,846    
Long-term debt 1,464,344 1,649,139    
Other liabilities 30,137 26,790    
Partners' capital        
Partners' equity (467,212) (421,562)    
Accumulated other comprehensive income (loss) 33,264 14,764    
Total partners' capital (433,948) (406,798)    
Total liabilities and partners' capital 1,563,137 1,490,977    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 245 373 196 417
Accounts and notes receivable 60,692 58,618    
Intercompany receivables 0 0    
Inventories 21,526 13,589    
Prepaid expenses and other current assets 6,909 7,314    
Total current assets 89,372 79,894    
Property, plant and equipment, net 191,240 194,341    
Goodwill 10,005 10,005    
Intangible assets, net 119,307 122,893    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 40,136 37,618    
Total assets 450,060 444,751    
Current liabilities:        
Accounts payable 42,167 41,345    
Short-term borrowings 0 0    
Collateralized note payable 0 0    
Intercompany Payables 42,952 41,645    
Other current liabilities 6,238 3,776    
Total current liabilities 91,357 86,766    
Long-term debt 450,085 450,131    
Other liabilities 4,662 4,300    
Partners' capital        
Partners' equity (96,044) (96,446)    
Accumulated other comprehensive income (loss) 0 0    
Total partners' capital (96,044) (96,446)    
Total liabilities and partners' capital 450,060 444,751    
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts and notes receivable 133,079 109,598    
Intercompany receivables 0 0    
Inventories 0 0    
Prepaid expenses and other current assets 6 6    
Total current assets 133,085 109,604    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 505 577    
Total assets 133,590 110,181    
Current liabilities:        
Accounts payable 421 190    
Short-term borrowings 0 0    
Collateralized note payable 88,000 69,000    
Intercompany Payables (2,762) (1,768)    
Other current liabilities 229 201    
Total current liabilities 85,888 67,623    
Long-term debt 0 0    
Other liabilities 0 28    
Partners' capital        
Partners' equity 47,702 42,530    
Accumulated other comprehensive income (loss) 0 0    
Total partners' capital 47,702 42,530    
Total liabilities and partners' capital 133,590 110,181    
Reportable Legal Entities [Member] | Ferrellgas Finance Corp. (Co-Issuer) [Member]        
Current assets:        
Cash and cash equivalents 1 1 1 1
Accounts and notes receivable 0 0    
Intercompany receivables 0 0    
Inventories 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 1 1    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany receivables 0 0    
Investments in consolidated subsidiaries 0 0    
Other assets, net 0 0    
Total assets 1 1    
Current liabilities:        
Accounts payable 0 0    
Short-term borrowings 0 0    
Collateralized note payable 0 0    
Intercompany Payables 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Other liabilities 0 0    
Partners' capital        
Partners' equity 1 1    
Accumulated other comprehensive income (loss) 0 0    
Total partners' capital 1 1    
Total liabilities and partners' capital 1 1    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts and notes receivable 0 0    
Intercompany receivables (40,190) (39,877)    
Inventories 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (40,190) (39,877)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany receivables (450,000) (450,000)    
Investments in consolidated subsidiaries 48,341 53,915    
Other assets, net 0 0    
Total assets (441,849) (435,962)    
Current liabilities:        
Accounts payable 0 0    
Short-term borrowings 0 0    
Collateralized note payable 0 0    
Intercompany Payables (40,190) (39,877)    
Other current liabilities 0 0    
Total current liabilities (40,190) (39,877)    
Long-term debt (450,000) (450,000)    
Other liabilities 0 0    
Partners' capital        
Partners' equity 48,341 53,915    
Accumulated other comprehensive income (loss) 0 0    
Total partners' capital 48,341 53,915    
Total liabilities and partners' capital $ (441,849) $ (435,962)