XML 43 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt Debt (Tables)
3 Months Ended 9 Months Ended
Apr. 30, 2017
Apr. 30, 2017
Debt Instrument [Line Items]    
Schedule of Long-Term Debt  
Long-term debt consists of the following:
 
 
April 30, 2017
 
July 31, 2016
Senior notes
 
 
 
 
Fixed rate, 6.50%, due 2021
 
$
500,000

 
$
500,000

Fixed rate, 6.75%, due 2023
 
500,000

 
500,000

Fixed rate, 6.75%, due 2022, net of unamortized premium of $3,371 and $4,008 at April 30, 2017 and July 31, 2016, respectively
 
478,371

 
479,008

Fixed rate, 8.625%, due 2020, net of unamortized discount of $6,495 and $0 at April 30, 2017 and July 31, 2016, respectively (1)
 
350,505

 
182,000

Fair value adjustments related to interest rate swaps
 
269

 
5,830

 
 
 
 
 
Secured credit facility
 
 
 
 
Variable interest rate, expiring October 2018 (net of $38.4 million and $101.3 million classified as short-term borrowings at April 30, 2017 and July 31, 2016, respectively)
 
175,211

 
293,109

 
 
 
 
 
Notes payable
 
 
 
 
11.5% and 11.8% weighted average interest rate at April 30, 2017 and July 31, 2016, respectively, due 2017 to 2022, net of unamortized discount of $1,284 and $1,566 at April 30, 2017 and July 31, 2016, respectively
 
6,623

 
8,484

Total debt, excluding unamortized debt issuance costs
 
2,010,979

 
1,968,431

Unamortized debt issuance costs
 
(24,183
)
 
(23,175
)
Less: current portion, included in other current liabilities on the condensed consolidated balance sheets
 
2,578

 
3,921

Long-term debt
 
$
1,984,218

 
$
1,941,335

Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block]  
As of April 30, 2017, the scheduled annual principal payments on long-term debt are as follows:

For the year ending July 31,
 
Scheduled annual principal payments

2017
 
$
820

2018
 
2,519

2019
 
177,155

2020
 
358,180

2021
 
501,030

Thereafter
 
975,414

Total
 
$
2,015,118


Maximum Leverage Ratio Table
he maximum consolidated leverage covenant was modified as follows:

 
 
Maximum leverage ratio
 
Maximum leverage ratio
Date
 
(prior to fifth amendment)
 
(after fifth amendment)
April 30, 2017
 
5.95

 
7.75

July 31, 2017
 
6.05

 
7.75

October 31, 2017
 
5.95

 
7.75

January 31, 2018
 
5.95

 
7.75

April 30, 2018
 
5.50

 
7.75

July 31, 2018 & thereafter
 
5.50

 
5.50

he maximum consolidated leverage covenant was modified as follows:

 
 
Maximum leverage ratio
 
Maximum leverage ratio
Date
 
(prior to sixth amendment)
 
(after sixth amendment)
April 30, 2017
 
5.95

 
7.75

July 31, 2017
 
6.05

 
7.75

October 31, 2017
 
5.95

 
7.75

January 31, 2018
 
5.95

 
7.75

April 30, 2018
 
5.50

 
7.75

July 31, 2018 & thereafter
 
5.50

 
5.50

 
Ferrellgas, L.P. [Member]    
Debt Instrument [Line Items]    
Schedule of Long-Term Debt  
Long term debt consists of the following:

 
 
April 30, 2017
 
July 31, 2016
Senior notes
 
 
 
 
Fixed rate, 6.50%, due 2021
 
$
500,000

 
$
500,000

Fixed rate, 6.75%, due 2023
 
500,000

 
500,000

Fixed rate, 6.75%, due 2022, net of unamortized premium of $3,371 and $4,008 at April 30, 2017 and July 31, 2016, respectively
 
478,371

 
479,008

Fair value adjustments related to interest rate swaps
 
269

 
5,830

 
 
 
 
 
Secured credit facility
 
 
 
 
Variable interest rate, expiring October 2018 (net of $38.4 million and $101.3 million classified as short-term borrowings at April 30, 2017 and July 31, 2016, respectively)
 
175,211

 
293,109

 
 
 
 
 
Notes payable
 
 
 
 
11.5% and 11.8% weighted average interest rate at April 30, 2017 and July 31, 2016, respectively, due 2017 to 2022, net of unamortized discount of $1,284 and $1,566 at April 30, 2017 and July 31, 2016, respectively
 
6,623

 
8,484

Total debt, excluding unamortized debt issuance costs
 
1,660,474

 
1,786,431

Unamortized debt issuance costs
 
(19,294
)
 
(21,629
)
Less: current portion, included in other current liabilities on the consolidated balance sheets
 
2,578

 
3,921

Long-term debt
 
$
1,638,602

 
$
1,760,881

Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block]  
As of April 30, 2017, the scheduled annual principal payments on long-term debt are as follows:

For the year ending July 31,
 
Scheduled annual principal payments

2017
 
$
820

2018
 
2,519

2019
 
177,155

2020
 
1,180

2021
 
501,030

Thereafter
 
975,414

Total
 
$
1,658,118


Maximum Leverage Ratio Table
e maximum consolidated leverage covenant was modified as follows:

 
 
Maximum leverage ratio
 
Maximum leverage ratio
Date
 
(prior to fifth amendment)
 
(after fifth amendment)
April 30, 2017
 
5.95

 
7.75

July 31, 2017
 
6.05

 
7.75

October 31, 2017
 
5.95

 
7.75

January 31, 2018
 
5.95

 
7.75

April 30, 2018
 
5.50

 
7.75

July 31, 2018 & thereafter
 
5.50

 
5.50

he maximum consolidated leverage covenant was modified as follows:

 
 
Maximum leverage ratio
 
Maximum leverage ratio
Date
 
(prior to sixth amendment)
 
(after sixth amendment)
April 30, 2017
 
5.95

 
7.75

July 31, 2017
 
6.05

 
7.75

October 31, 2017
 
5.95

 
7.75

January 31, 2018
 
5.95

 
7.75

April 30, 2018
 
5.50

 
7.75

July 31, 2018 & thereafter
 
5.50


5.50