XML 44 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
6 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Cash flows provided by (used in) operating activities:    
Net earnings (loss) $ 53,202,000us-gaap_ProfitLoss $ 36,066,000us-gaap_ProfitLoss
Reconciliation of net earnings to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 47,252,000us-gaap_DepreciationDepletionAndAmortization 40,858,000us-gaap_DepreciationDepletionAndAmortization
Non-cash employee stock ownership plan compensation charge 8,162,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense 6,679,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
Non-cash stock-based compensation charge 16,430,000us-gaap_ShareBasedCompensation 10,350,000us-gaap_ShareBasedCompensation
Loss on disposal of assets 2,375,000us-gaap_GainsLossesOnSalesOfAssets 1,694,000us-gaap_GainsLossesOnSalesOfAssets
Non-cash loss on extinguishment of debt 0us-gaap_ExtinguishmentOfDebtGainLossNetOfTax 6,526,000us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
Change in fair value of contingent consideration (6,300,000)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Provision for doubtful accounts 1,859,000us-gaap_ProvisionForDoubtfulAccounts 2,105,000us-gaap_ProvisionForDoubtfulAccounts
Deferred tax expense 157,000us-gaap_DeferredIncomeTaxExpenseBenefit 616,000us-gaap_DeferredIncomeTaxExpenseBenefit
Other 1,698,000us-gaap_OtherNoncashIncomeExpense 1,823,000us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (96,797,000)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (227,911,000)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Inventories 13,696,000us-gaap_IncreaseDecreaseInInventories (18,526,000)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (38,477,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (10,134,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 32,126,000us-gaap_IncreaseDecreaseInAccountsPayable 87,395,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued interest expense 47,000us-gaap_IncreaseDecreaseInInterestPayableNet (3,809,000)us-gaap_IncreaseDecreaseInInterestPayableNet
Other current liabilities (9,905,000)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (4,615,000)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other assets and liabilities (11,817,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 721,000us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by (used in) operating activities 13,708,000us-gaap_NetCashProvidedByUsedInOperatingActivities (70,162,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (68,655,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (5,227,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (29,413,000)us-gaap_PaymentsToAcquireProductiveAssets (22,873,000)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sale of assets 2,729,000us-gaap_ProceedsFromSaleOfProductiveAssets 2,482,000us-gaap_ProceedsFromSaleOfProductiveAssets
Other 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities (8,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (95,339,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (25,626,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows provided by (used in) financing activities:    
Distributions (83,551,000)us-gaap_PaymentsOfCapitalDistribution (79,907,000)us-gaap_PaymentsOfCapitalDistribution
Proceeds from issuance of long-term debt 90,643,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 369,493,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on long-term debt (45,063,000)us-gaap_RepaymentsOfLongTermDebt (327,563,000)us-gaap_RepaymentsOfLongTermDebt
Net additions to (reductions in) short-term borrowings (2,088,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 16,991,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Net additions to collateralized short-term borrowings 84,000,000us-gaap_ProceedsFromOtherShortTermDebt 137,000,000us-gaap_ProceedsFromOtherShortTermDebt
Cash paid for financing costs (204,000)us-gaap_PaymentsOfFinancingCosts (7,473,000)us-gaap_PaymentsOfFinancingCosts
Proceeds from (Payments to) Noncontrolling Interests (501,000)us-gaap_ProceedsFromPaymentsToMinorityShareholders (896,000)us-gaap_ProceedsFromPaymentsToMinorityShareholders
Proceeds from exercise of common unit options 91,000us-gaap_ProceedsFromStockOptionsExercised 106,000us-gaap_ProceedsFromStockOptionsExercised
Proceeds from Issuance of Common Limited Partners Units 41,948,000us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits 0us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits
Contributions from partners 425,000us-gaap_ProceedsFromPartnershipContribution 0us-gaap_ProceedsFromPartnershipContribution
Net cash provided by (used in) financing activities 85,700,000us-gaap_NetCashProvidedByUsedInFinancingActivities 107,751,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (2,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (135,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents 4,067,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 11,828,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of period 8,289,000us-gaap_CashAndCashEquivalentsAtCarryingValue 6,464,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period 12,356,000us-gaap_CashAndCashEquivalentsAtCarryingValue 18,292,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Ferrellgas Partners Finance Corp. [Member]    
Cash flows provided by (used in) operating activities:    
Net earnings (loss) (150)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
(50)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (150)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
(50)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Cash flows provided by (used in) financing activities:    
Capital contribution 90us-gaap_ProceedsFromContributedCapital
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
50us-gaap_ProceedsFromContributedCapital
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Net cash provided by (used in) financing activities 90us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
50us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Net change in cash (60)us-gaap_CashPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
0us-gaap_CashPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Cash - beginning of period 969us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
969us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Cash - end of period 909us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
969us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasPartnersFinanceCorpMember
Ferrellgas, L.P. [Member]    
Cash flows provided by (used in) operating activities:    
Net earnings (loss) 61,272,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
44,033,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Reconciliation of net earnings to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 47,252,000us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
40,858,000us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Non-cash employee stock ownership plan compensation charge 8,162,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
6,679,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Non-cash stock-based compensation charge 16,430,000us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
10,350,000us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Loss on disposal of assets 2,375,000us-gaap_GainsLossesOnSalesOfAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
1,694,000us-gaap_GainsLossesOnSalesOfAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Non-cash loss on extinguishment of debt 0us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
6,526,000us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Change in fair value of contingent consideration (6,300,000)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Provision for doubtful accounts 1,859,000us-gaap_ProvisionForDoubtfulAccounts
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
2,105,000us-gaap_ProvisionForDoubtfulAccounts
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Deferred tax expense 157,000us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
616,000us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Other 1,479,000us-gaap_OtherNoncashIncomeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
1,582,000us-gaap_OtherNoncashIncomeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (96,797,000)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(227,911,000)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Inventories 13,696,000us-gaap_IncreaseDecreaseInInventories
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(18,526,000)us-gaap_IncreaseDecreaseInInventories
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Prepaid expenses and other current assets (38,426,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(10,120,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Accounts payable 32,126,000us-gaap_IncreaseDecreaseInAccountsPayable
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
87,395,000us-gaap_IncreaseDecreaseInAccountsPayable
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Accrued interest expense 47,000us-gaap_IncreaseDecreaseInInterestPayableNet
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(3,810,000)us-gaap_IncreaseDecreaseInInterestPayableNet
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Other current liabilities (9,904,000)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(4,595,000)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Other assets and liabilities (11,817,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
721,000us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Net cash provided by (used in) operating activities 21,611,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(62,403,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (68,655,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(5,242,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Capital expenditures (29,413,000)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(22,873,000)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Proceeds from sale of assets 2,729,000us-gaap_ProceedsFromSaleOfProductiveAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
2,482,000us-gaap_ProceedsFromSaleOfProductiveAssets
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Other 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(8,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Net cash used in investing activities (95,339,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(25,641,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Cash flows provided by (used in) financing activities:    
Distributions (92,332,000)us-gaap_PaymentsOfCapitalDistribution
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(88,652,000)us-gaap_PaymentsOfCapitalDistribution
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Proceeds from issuance of long-term debt 90,643,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
369,493,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Payments on long-term debt (45,063,000)us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(327,563,000)us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Net additions to (reductions in) short-term borrowings (2,088,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
16,991,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Net additions to collateralized short-term borrowings 84,000,000us-gaap_ProceedsFromOtherShortTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
137,000,000us-gaap_ProceedsFromOtherShortTermDebt
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Cash paid for financing costs (204,000)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(7,473,000)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Contributions from partners 42,655,000us-gaap_ProceedsFromPartnershipContribution
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
252,000us-gaap_ProceedsFromPartnershipContribution
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Net cash provided by (used in) financing activities 77,611,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
100,048,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Effect of exchange rate changes on cash (2,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
(135,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Net change in cash and cash equivalents 3,881,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
11,869,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Cash and cash equivalents - beginning of period 8,283,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
6,307,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Cash and cash equivalents - end of period 12,164,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
18,176,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Ferrellgas Finance Corp. [Member]    
Cash flows provided by (used in) operating activities:    
Net earnings (loss) (3,560)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
(4,840)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (3,560)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
(4,840)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
Cash flows provided by (used in) financing activities:    
Capital contribution 3,450us-gaap_ProceedsFromContributedCapital
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
4,840us-gaap_ProceedsFromContributedCapital
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
Net cash provided by (used in) financing activities 3,450us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
4,840us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
Net change in cash (110)us-gaap_CashPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
0us-gaap_CashPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
Cash - beginning of period 1,100us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
1,100us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
Cash - end of period $ 990us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember
$ 1,100us-gaap_Cash
/ dei_LegalEntityAxis
= fgp_FerrellgasFinanceCorpMember