XML 75 R66.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting Segment Reporting (Reconciliation of Consolidated EBITDA to Consolidated Net Earnings) (Details) (USD $)
3 Months Ended 6 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Jan. 31, 2015
Jan. 31, 2014
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net earnings $ 86,371,000us-gaap_ProfitLoss $ 61,123,000us-gaap_ProfitLoss $ 53,202,000us-gaap_ProfitLoss $ 36,066,000us-gaap_ProfitLoss
Net Income (Loss) Attributable to Parent 85,458,000us-gaap_NetIncomeLoss 60,464,000us-gaap_NetIncomeLoss 52,583,000us-gaap_NetIncomeLoss 35,621,000us-gaap_NetIncomeLoss
Income tax expense 1,041,000us-gaap_IncomeTaxExpenseBenefit 764,000us-gaap_IncomeTaxExpenseBenefit 531,000us-gaap_IncomeTaxExpenseBenefit 714,000us-gaap_IncomeTaxExpenseBenefit
Interest Expense 24,375,000us-gaap_InterestExpense   48,287,000us-gaap_InterestExpense  
Depreciation and amortization expense 23,943,000us-gaap_DepreciationDepletionAndAmortization 20,643,000us-gaap_DepreciationDepletionAndAmortization 47,252,000us-gaap_DepreciationDepletionAndAmortization 40,858,000us-gaap_DepreciationDepletionAndAmortization
EBITDA 134,817,000fgp_EBITDA   148,653,000fgp_EBITDA  
Employee Stock Ownership Plan (ESOP), Compensation Expense 3,788,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense 3,636,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense 8,162,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense 6,679,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
Non-cash stock-based compensation charge 318,000us-gaap_ShareBasedCompensation   16,430,000us-gaap_ShareBasedCompensation 10,350,000us-gaap_ShareBasedCompensation
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal 1,414,000us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal   2,375,000us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal  
Other Nonoperating Income (Expense) 178,000us-gaap_OtherNonoperatingIncomeExpense   627,000us-gaap_OtherNonoperatingIncomeExpense  
Change in fair value of contingent consideration (4,500,000)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1   (6,300,000)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Litigation Settlement, Expense 0us-gaap_LitigationSettlementExpense   723,000us-gaap_LitigationSettlementExpense  
Net loss 913,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 659,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 619,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 445,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Adjusted EBITDA 136,928,000fgp_AdjustedEBITDA   171,289,000fgp_AdjustedEBITDA  
Noncontrolling Interest [Member]        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net earnings     619,000us-gaap_ProfitLoss
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_NoncontrollingInterestMember
 
Ferrellgas, L.P. [Member]        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net earnings 90,409,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
65,171,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
61,272,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
44,033,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Income tax expense 1,037,000us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
764,000us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
526,000us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
714,000us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Interest Expense 20,341,000us-gaap_InterestExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
  40,219,000us-gaap_InterestExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
 
Depreciation and amortization expense 23,943,000us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
20,643,000us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
47,252,000us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
40,858,000us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
EBITDA 135,730,000fgp_EBITDA
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
  149,269,000fgp_EBITDA
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
 
Employee Stock Ownership Plan (ESOP), Compensation Expense 3,788,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
3,636,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
8,162,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
6,679,000us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Non-cash stock-based compensation charge 318,000us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
  16,430,000us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
10,350,000us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal 1,414,000us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
  2,375,000us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
 
Other Nonoperating Income (Expense) 178,000us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
  627,000us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
 
Change in fair value of contingent consideration (4,500,000)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
  (6,300,000)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
Litigation Settlement, Expense 0us-gaap_LitigationSettlementExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
  723,000us-gaap_LitigationSettlementExpense
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
 
Adjusted EBITDA 136,928,000fgp_AdjustedEBITDA
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
  171,286,000fgp_AdjustedEBITDA
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
 
General Partner [Member]        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net earnings     526,000us-gaap_ProfitLoss
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
 
General Partner [Member] | Ferrellgas, L.P. [Member]        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net earnings     619,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
 
General Partner [Member] | Ferrellgas, L.P. [Member] | Noncontrolling Interest [Member]        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net loss $ 913,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_NoncontrollingInterestMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
  $ 619,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= fgp_FerrellgasLPMember
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_NoncontrollingInterestMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember