XML 41 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
9 Months Ended
Apr. 30, 2014
Apr. 30, 2013
Cash flows provided by (used in) operating activities:    
Net earnings (loss) $ 81,956,000 $ 86,227,000
Reconciliation of net earnings to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 61,771,000 62,522,000
Non-cash employee stock ownership plan compensation charge 10,389,000 12,673,000
Non-cash stock and unit-based compensation charge 16,182,000 8,434,000
Loss on disposal of assets 3,426,000 5,728,000
Non-cash loss on extinguishment of debt 6,526,000 0
Provision for doubtful accounts 3,797,000 2,373,000
Deferred tax expense 197,000 1,303,000
Other 4,368,000 3,170,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (120,224,000) (68,007,000)
Inventories 6,425,000 25,915,000
Prepaid expenses and other current assets (6,028,000) 8,052,000
Accounts payable 29,193,000 22,245,000
Accrued interest expense 13,760,000 5,083,000
Other current liabilities (5,141,000) (2,852,000)
Other liabilities (2,718,000) 379,000
Net cash provided by (used in) operating activities 103,879,000 173,245,000
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (7,077,000) (37,186,000)
Capital expenditures (41,222,000) (33,263,000)
Proceeds from sale of assets 3,267,000 8,013,000
Other (24,000) 0
Net cash used in investing activities (45,056,000) (62,436,000)
Cash flows provided by (used in) financing activities:    
Distributions (119,901,000) (119,748,000)
Proceeds from issuance of long-term debt 459,952,000 48,163,000
Payments on long-term debt (363,058,000) (2,641,000)
Net additions to (reductions in) short-term borrowings 27,902,000 (74,280,000)
Net additions to collateralized short-term borrowings 73,000,000 42,000,000
Cash paid for financing costs (7,925,000) 0
Noncontrolling interest activity (1,298,000) (1,297,000)
Proceeds from exercise of common unit options 605,000 833,000
Contributions from partners 6,000 9,000
Net cash provided by (used in) financing activities 69,283,000 (106,961,000)
Effect of exchange rate changes on cash (173,000) (17,000)
Net change in cash and cash equivalents 127,933,000 3,831,000
Cash and cash equivalents - beginning of period 6,464,000 8,429,000
Cash and cash equivalents - end of period 134,397,000 12,260,000
Ferrellgas Partners Finance Corp. [Member]
   
Cash flows provided by (used in) operating activities:    
Net earnings (loss) (175) (215)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (175) (215)
Cash flows provided by (used in) financing activities:    
Capital contribution 175 215
Net cash provided by (used in) financing activities 175 215
Net change in cash 0 0
Cash - beginning of period 969 969
Cash - end of period 969 969
Ferrellgas, L.P. [Member]
   
Cash flows provided by (used in) operating activities:    
Net earnings (loss) 94,086,000 98,657,000
Reconciliation of net earnings to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 61,771,000 62,522,000
Non-cash employee stock ownership plan compensation charge 10,389,000 12,673,000
Non-cash stock and unit-based compensation charge 16,182,000 8,434,000
Loss on disposal of assets 3,426,000 5,728,000
Non-cash loss on extinguishment of debt 6,526,000 0
Provision for doubtful accounts 3,797,000 2,373,000
Deferred tax expense 197,000 1,303,000
Other 4,010,000 2,840,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (120,224,000) (68,007,000)
Inventories 6,425,000 25,915,000
Prepaid expenses and other current assets (6,014,000) 8,035,000
Accounts payable 29,193,000 22,245,000
Accrued interest expense 9,838,000 1,159,000
Other current liabilities (5,091,000) (3,039,000)
Other liabilities (2,718,000) 379,000
Net cash provided by (used in) operating activities 111,793,000 181,217,000
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (7,092,000) (37,186,000)
Capital expenditures (41,222,000) (33,263,000)
Proceeds from sale of assets 3,267,000 8,013,000
Other (24,000) 0
Net cash used in investing activities (45,071,000) (62,436,000)
Cash flows provided by (used in) financing activities:    
Distributions (129,054,000) (128,899,000)
Proceeds from issuance of long-term debt 459,952,000 48,163,000
Payments on long-term debt (363,058,000) (2,641,000)
Net additions to (reductions in) short-term borrowings 27,902,000 (74,280,000)
Net additions to collateralized short-term borrowings 73,000,000 42,000,000
Cash paid for financing costs (7,925,000) 0
Contributions from partners 606,000 455,000
Net cash provided by (used in) financing activities 61,423,000 (115,202,000)
Effect of exchange rate changes on cash (173,000) (17,000)
Net change in cash and cash equivalents 127,972,000 3,562,000
Cash and cash equivalents - beginning of period 6,307,000 8,218,000
Cash and cash equivalents - end of period 134,279,000 11,780,000
Ferrellgas Finance Corp. [Member]
   
Cash flows provided by (used in) operating activities:    
Net earnings (loss) (4,965) (4,675)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (4,965) (4,675)
Cash flows provided by (used in) financing activities:    
Capital contribution 4,965 4,675
Net cash provided by (used in) financing activities 4,965 4,675
Net change in cash 0 0
Cash - beginning of period 1,100 1,100
Cash - end of period $ 1,100 $ 1,100