XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Earnings (USD $)
3 Months Ended 9 Months Ended
Apr. 30, 2014
Apr. 30, 2013
Apr. 30, 2014
Apr. 30, 2013
Revenues:        
Propane and other gas liquids sales $ 625,117,000 $ 508,408,000 $ 1,796,786,000 $ 1,426,763,000
Other 97,000,000 94,612,000 210,044,000 198,031,000
Total revenues 722,117,000 603,020,000 2,006,830,000 1,624,794,000
Costs and expenses:        
Cost of product sold - propane and other gas liquids sales 422,256,000 313,207,000 1,232,516,000 903,100,000
Cost of product sold - other 69,388,000 66,714,000 131,443,000 123,348,000
Operating expense 115,089,000 107,610,000 337,135,000 310,947,000
Depreciation and amortization expense 20,913,000 20,896,000 61,771,000 62,522,000
General and administrative expense 16,860,000 15,232,000 47,749,000 39,104,000
Equipment lease expense 4,638,000 4,098,000 12,978,000 11,848,000
Non-cash employee stock ownership plan compensation charge 3,710,000 2,824,000 10,389,000 12,673,000
Loss on disposal of assets 1,732,000 3,337,000 3,426,000 5,728,000
Operating income 67,531,000 69,102,000 169,423,000 155,524,000
Interest expense (20,189,000) (22,084,000) (64,372,000) (67,138,000)
Loss on extinguishment of debt    0 (21,202,000) 0
Other income, net 225,000 185,000 498,000 517,000
Earnings before income taxes 47,567,000 47,203,000 84,347,000 88,903,000
Income tax expense 1,677,000 2,023,000 2,391,000 2,676,000
Net earnings (loss) 45,890,000 45,180,000 81,956,000 86,227,000
Net earnings attributable to noncontrolling interest 505,000 499,000 950,000 997,000
Net earnings attributable to Ferrellgas Partners, L.P. 45,385,000 44,681,000 81,006,000 85,230,000
Less: General partner's interest in net earnings 454,000 447,000 810,000 852,000
Common unitholders' interest in net earnings 44,931,000 44,234,000 80,196,000 84,378,000
Basic and diluted net earnings per common unitholders' interest $ 0.57 $ 0.56 $ 1.01 $ 1.07
Cash distributions declared per common unit $ 0.50 $ 0.50 $ 1.50 $ 1.50
Ferrellgas Partners Finance Corp. [Member]
       
Costs and expenses:        
General and administrative expense 125 0 175 215
Net earnings (loss) (125) 0 (175) (215)
Ferrellgas, L.P. [Member]
       
Revenues:        
Propane and other gas liquids sales 625,117,000 508,408,000 1,796,786,000 1,426,763,000
Other 97,000,000 94,612,000 210,044,000 198,031,000
Total revenues 722,117,000 603,020,000 2,006,830,000 1,624,794,000
Costs and expenses:        
Cost of product sold - propane and other gas liquids sales 422,256,000 313,207,000 1,232,516,000 903,100,000
Cost of product sold - other 69,388,000 66,714,000 131,443,000 123,348,000
Operating expense 115,014,000 107,453,000 337,180,000 310,660,000
Depreciation and amortization expense 20,913,000 20,896,000 61,771,000 62,522,000
General and administrative expense 16,860,000 15,232,000 47,749,000 39,104,000
Equipment lease expense 4,638,000 4,098,000 12,978,000 11,848,000
Non-cash employee stock ownership plan compensation charge 3,710,000 2,824,000 10,389,000 12,673,000
Loss on disposal of assets 1,732,000 3,337,000 3,426,000 5,728,000
Operating income 67,606,000 69,259,000 169,378,000 155,811,000
Interest expense (16,146,000) (18,040,000) (52,242,000) (55,010,000)
Loss on extinguishment of debt 0 0 (21,202,000) 0
Other income, net 225,000 185,000 498,000 517,000
Earnings before income taxes 51,685,000 51,404,000 96,432,000 101,318,000
Income tax expense 1,632,000 2,008,000 2,346,000 2,661,000
Net earnings (loss) 50,053,000 49,396,000 94,086,000 98,657,000
Ferrellgas Finance Corp. [Member]
       
Costs and expenses:        
General and administrative expense 125 0 4,965 4,675
Net earnings (loss) $ (125) $ 0 $ (4,965) $ (4,675)