XML 36 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
Apr. 30, 2014
Fair Value of Financial Derivatives Balance Sheet Locations
The following tables provide a summary of fair value derivatives that were designated as hedging instruments in Ferrellgas’ condensed consolidated balance sheets as of April 30, 2014 and July 31, 2013:  
 
 
April 30, 2014
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
8,420

 
Other current liabilities
 
$

Propane commodity derivatives
 
Other assets, net
 
1,863

 
Other liabilities
 

Interest rate swap agreements
 
Prepaid expenses and other current assets
 
2,192

 
Other current liabilities
 

Interest rate swap agreements
 
Other assets, net
 
190

 
Other liabilities
 
6,254

 
 
Total
 
$
12,665

 
Total
 
$
6,254

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
July 31, 2013
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
1,400

 
Other current liabilities
 
$
569

Propane commodity derivatives
 
Other assets, net
 
1,132

 
Other liabilities
 
338

Interest rate swap agreements
 
Prepaid expenses and other current assets
 
3,341

 
Other current liabilities
 

Interest rate swap agreements
 
Other assets, net
 
442

 
Other liabilities
 
4,998


 
Total
 
$
6,315

 
Total
 
$
5,905

Fair Value Hedge Derivative Effect on Earnings
The following tables provide a summary of the effect on Ferrellgas' condensed consolidated statements of earnings for the three and nine months ended April 30, 2014 and 2013 due to derivatives designated as fair value hedging instruments:  
 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the three months ended April 30,
 
For the three months ended April 30,
 
 
 
 
2014
 
2013
 
2014
 
2013
Interest rate swap agreements
 
Interest expense
 
$
627

 
$
805

 
$
(2,275
)
 
$
(5,469
)

 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the nine months ended April 30,
 
For the nine months ended April 30,
 
 
 
 
2014
 
2013
 
2014
 
2013
Interest rate swap agreements
 
Interest expense
 
$
1,948

 
$
2,412

 
$
(9,915
)
 
$
(16,406
)
Cash Flow Hedge Derivative Effect on Comprehensive Income
The following tables provide a summary of the effect on Ferrellgas’ condensed consolidated statements of comprehensive income for the three and nine months ended April 30, 2014 and 2013 due to the effective portion of derivatives designated as cash flow hedging instruments:
 
 
For the three months ended April 30, 2014
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
(165
)
 
Cost of product sold- propane and other gas liquids sales
 
$
(3,885
)
Interest rate swap agreements
 
825

 
Interest expense
 

 
 
$
660

 
 
 
$
(3,885
)

 
 
For the three months ended April 30, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
1,130

 
Cost of product sold- propane and other gas liquids sales
 
$
(1,723
)
Interest rate swap agreements
 
(98
)
 
Interest expense
 

 
 
$
1,032

 
 
 
$
(1,723
)

 
 
For the nine months ended April 30, 2014
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
17,298

 
Cost of product sold- propane and other gas liquids sales
 
$
(8,640
)
Interest rate swap agreements
 
(251
)
 
Interest expense
 

 
 
$
17,047

 
 
 
$
(8,640
)

 
 
For the nine months ended April 30, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
2,044

 
Cost of product sold- propane and other gas liquids sales
 
$
(10,348
)
Interest rate swap agreements
 
(941
)
 
Interest expense
 

 
 
$
1,103

 
 
 
$
(10,348
)


Changes in Derivative Value Effect on Other Comprehensive Income (Loss)
The changes in derivatives included in AOCI for the nine months ended April 30, 2014 and 2013 were as follows:  

 
 
For the nine months ended April 30,
Gains and losses on derivatives included in AOCI
 
2014
 
2013
Beginning balance
 
$
2,066

 
$
(12,799
)
Change in value of risk management commodity derivatives
 
17,298

 
2,044

Reclassification of gains and losses on commodity hedges to cost of product sold - propane and other gas liquids sales
 
(8,640
)
 
10,348

Change in value of risk management interest rate derivatives
 
(251
)
 
(941
)
Ending balance
 
$
10,473

 
$
(1,348
)
Ferrellgas, L.P. [Member]
 
Fair Value of Financial Derivatives Balance Sheet Locations
The following tables provide a summary of the fair value derivatives that were designated as hedging instruments in Ferrellgas, L.P.’s condensed consolidated balance sheets as of April 30, 2014 and July 31, 2013
 
 
April 30, 2014
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
8,420

 
Other current liabilities
 
$

Propane commodity derivatives
 
Other assets, net
 
1,863

 
Other liabilities
 

Interest rate swap agreements
 
Prepaid expenses and other current assets
 
2,192

 
Other current liabilities
 

Interest rate swap agreements
 
Other assets, net
 
190

 
Other liabilities
 
6,254

 
 
Total
 
$
12,665

 
Total
 
$
6,254

 
 
 
 
 
 
 
 
 
 
 
July 31, 2013
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
1,400

 
Other current liabilities
 
$
569

Propane commodity derivatives
 
Other assets, net
 
1,132

 
Other liabilities
 
338

Interest rate swap agreements
 
Prepaid expenses and other current assets
 
3,341

 
Other current liabilities
 

Interest rate swap agreements
 
Other assets, net
 
442

 
Other liabilities
 
4,998

 
 
Total
 
$
6,315

 
Total
 
$
5,905

Fair Value Hedge Derivative Effect on Earnings
The following table provides a summary of the effect on Ferrellgas, L.P.’s condensed consolidated statements of earnings for the nine months ended April 30, 2014 and 2013 due to derivatives designated as fair value hedging instruments:  
 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the three months ended April 30,
 
For the three months ended April 30,
 
 
 
 
2014
 
2013
 
2014
 
2013
Interest rate swap agreements
 
Interest expense
 
$
627

 
$
805

 
$
(2,275
)
 
$
(5,469
)


 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the nine months ended April 30,
 
For the nine months ended April 30,
 
 
 
 
2014
 
2013
 
2014
 
2013
Interest rate swap agreements
 
Interest expense
 
$
1,948

 
$
2,412

 
$
(9,915
)
 
$
(16,406
)
Cash Flow Hedge Derivative Effect on Comprehensive Income
The following tables provide a summary of the effect on Ferrellgas, L.P.’s condensed consolidated statements of comprehensive income for the three and nine months ended April 30, 2014 and 2013 due to the effective portion of derivatives designated as cash flow hedging instruments:  
 
 
For the three months ended April 30, 2014
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
(165
)
 
Cost of product sold- propane and other gas liquids sales
 
$
(3,885
)
Interest rate swap agreements
 
825

 
Interest expense
 

 
 
$
660

 
 
 
$
(3,885
)
 
 
 
 
 
 
 
 
 
For the three months ended April 30, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
1,130

 
Cost of product sold- propane and other gas liquids sales
 
$
(1,723
)
Interest rate swap agreements
 
(98
)
 
Interest expense
 

 
 
$
1,032

 
 
 
$
(1,723
)


 
 
For the nine months ended April 30, 2014
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
17,298

 
Cost of product sold- propane and other gas liquids sales
 
$
(8,640
)
Interest rate swap agreements
 
(251
)
 
Interest expense
 

 
 
$
17,047

 
 
 
$
(8,640
)

 
 
For the nine months ended April 30, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
2,044

 
Cost of product sold- propane and other gas liquids sales
 
$
(10,348
)
Interest rate swap agreements
 
(941
)
 
Interest expense
 

 
 
$
1,103

 
 
 
$
(10,348
)
Changes in Derivative Value Effect on Other Comprehensive Income (Loss)
The changes in derivatives included in AOCI for the nine months ended April 30, 2014 and 2013 were as follows: 
 
 
For the nine months ended April 30,
Gains and losses on derivatives included in AOCI
 
2014
 
2013
Beginning balance
 
$
2,066

 
$
(12,799
)
Change in value of risk management commodity derivatives
 
17,298

 
2,044

Reclassification of gains and losses on commodity hedges to cost of product sold - propane and other gas liquids sales
 
(8,640
)
 
10,348

Change in value of risk management interest rate derivatives
 
(251
)
 
(941
)
Ending balance
 
$
10,473

 
$
(1,348
)